| Revenue | — | — |
| EBITDA | DKK -86K | -175% |
| Net profit | DKK 390K | -43% |
| Total assets | DKK 10,6M | +3% |
| Equity | DKK 10,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 993 | 159 | 1.780 | 588 | 785 | 495 | 455 | 83 | 206 | 156 | 38 | 115 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 993 | 159 | 1.780 | 588 | 785 | 495 | 455 | 83 | 206 | 156 | 38 | 115 | -86 |
| Net financials | 860 | 174 | 2.048 | 568 | 978 | 796 | 385 | 720 | 629 | 901 | -601 | 700 | 546 |
| Profit before tax | 855 | 168 | 2.040 | 554 | 965 | 785 | 233 | 695 | 588 | 872 | -631 | 671 | 514 |
| Tax | -25 | 8 | 63 | -5 | 37 | 61 | -82 | 129 | 78 | 151 | -30 | -7 | 124 |
| Net profit | 880 | 159 | 1.978 | 559 | 929 | 724 | 315 | 566 | 510 | 721 | -602 | 678 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.904 | 6.538 | 8.530 | 8.897 | 9.733 | 10.404 | 10.559 | 11.083 | 9.854 | 10.590 | 9.750 | 10.311 | 10.645 |
| Equity | 5.082 | 5.145 | 7.024 | 7.483 | 8.310 | 8.930 | 9.139 | 9.597 | 9.815 | 10.423 | 9.707 | 10.268 | 10.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.822 | 1.394 | 1.507 | 1.414 | 1.423 | 1.473 | 1.419 | 1.486 | 39 | 167 | 43 | 43 | 110 |
| Total debt | 2.822 | 1.394 | 1.507 | 1.414 | 1.423 | 1.473 | 1.419 | 1.486 | 39 | 167 | 43 | 43 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christa Sylvia Pedersen | Management | 0 companies |