| Revenue | DKK 125K | +5% |
| EBITDA | DKK 125K | +5% |
| Net profit | DKK 393K | +57% |
| Total assets | DKK 5,1M | +6% |
| Equity | DKK 4,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -3 | -4 | -6 | 57 | 61 | 108 | 105 | 102 | 119 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -3 | -4 | -6 | 57 | 61 | 108 | 105 | 102 | 119 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -3 | -4 | -6 | 57 | 61 | 108 | 105 | 102 | 119 | 125 |
| Net financials | 302 | 431 | 293 | 260 | 376 | 509 | 1.348 | 37 | -7 | 359 | -27 | 128 | 227 | 342 |
| Profit before tax | 300 | 429 | 291 | 258 | 373 | 506 | 1.342 | 94 | 54 | 466 | 78 | 230 | 345 | 467 |
| Tax | -0 | 0 | -5 | -7 | -8 | -4 | -7 | 21 | 12 | 103 | -4 | 57 | 95 | 74 |
| Net profit | 300 | 429 | 297 | 265 | 381 | 510 | 1.349 | 73 | 42 | 364 | 81 | 173 | 251 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 816 | 1.250 | 1.542 | 1.850 | 2.188 | 4.418 | 4.048 | 4.047 | 4.126 | 4.471 | 4.443 | 4.551 | 4.753 | 5.061 |
| Equity | 814 | 1.243 | 1.540 | 1.805 | 2.186 | 2.696 | 4.045 | 4.013 | 4.055 | 4.308 | 4.276 | 4.334 | 4.467 | 4.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 66 | 66 | 69 | 117 | 173 | 187 |
| Short-term debt | 2 | 7 | 2 | 45 | 2 | 1.722 | 3 | 18 | 5 | 98 | 98 | 100 | 113 | 135 |
| Total debt | 2 | 7 | 2 | 45 | 2 | 1.722 | 3 | 35 | 71 | 164 | 167 | 217 | 286 | 322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|