| Revenue | DKK -361 | +3% |
| EBITDA | DKK -361 | -3% |
| Net profit | DKK 395K | -50% |
| Total assets | DKK 1M | +16% |
| Equity | DKK 1M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -4 | -7 | 44 | 0 | 0 | 50 | -0 | -0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -4 | -7 | 44 | 0 | -3 | 50 | -0 | -0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -4 | -7 | 44 | 0 | -3 | 50 | -0 | -0 | -0 | -0 |
| Net financials | 15 | 11 | -11 | -566 | 49 | -94 | -1 | 43 | 130 | 45 | 90 | 794 | 396 |
| Profit before tax | 20 | 14 | -10 | -321 | 42 | -50 | -1 | 41 | 180 | 45 | 90 | 794 | 395 |
| Tax | 4 | 4 | 3 | 124 | 115 | 5 | 20 | -0 | 28 | -0 | -28 | -2 | -0 |
| Net profit | 16 | 10 | -13 | -445 | -74 | -54 | -21 | 41 | 152 | 45 | 118 | 796 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 714 | 711 | 278 | 229 | 199 | 173 | 97 | 147 | 142 | 130 | 896 | 1.036 |
| Equity | 148 | 158 | 145 | -301 | -374 | -429 | -450 | -409 | -257 | -213 | -94 | 701 | 1.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 542 | 556 | 567 | 579 | 603 | 627 | 623 | 506 | 405 | 355 | 225 | 195 | 0 |
| Total debt | 542 | 556 | 567 | 579 | 603 | 627 | 623 | 506 | 405 | 355 | 225 | 195 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|