| Revenue | DKK -2,1M | -623% |
| EBITDA | DKK -2,7M | -2614% |
| Net profit | DKK -3,2M | -1644% |
| Total assets | DKK 1,2M | -57% |
| Equity | DKK -2,7M | -557% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 68 | 206 | 137 | 44 | 266 | 627 | 737 | 411 | -2.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -305 | -509 |
| EBITDA | 72 | 68 | 206 | 137 | 44 | 266 | 627 | 737 | 106 | -2.657 |
| Depreciation & amort. | -56 | 58 | 58 | 43 | 7 | -12 | -80 | -208 | -343 | -763 |
| EBIT | 16 | 10 | 148 | 94 | 37 | 254 | 546 | 529 | -237 | -3.420 |
| Net financials | 2 | 2 | 4 | 1 | 0 | 0 | 0 | 5 | -60 | -107 |
| Profit before tax | 18 | 12 | 152 | 94 | 37 | 254 | 546 | 534 | -297 | -3.527 |
| Tax | 4 | 3 | 38 | 24 | 8 | 60 | 120 | 117 | -112 | -295 |
| Net profit | 15 | 9 | 114 | 70 | 29 | 194 | 426 | 417 | -185 | -3.231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 526 | 605 | 676 | 916 | 1.327 | 1.926 | 2.460 | 2.646 | 1.150 |
| Equity | 344 | 352 | 467 | 537 | 565 | 759 | 1.185 | 765 | 580 | -2.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 172 | 139 | 140 | 350 | 567 | 690 | 1.559 | 1.999 | 3.798 |
| Total debt | 115 | 172 | 139 | 140 | 350 | 567 | 690 | 1.559 | 1.999 | 3.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PZ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zachariassen ApS | Company | 33.3% | 100.0% | 2021 |
| Individual | 15.0% | 0.0% | 2021 | |
Safia ApS | Company | 25.0% | 0.0% | 2021 |
HHN INVEST ApS | Company | 33.3% | 33.3% | 2010 |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Zachariassen | Chief Executive Officer | 0 companies |
| Henrik Hancke Nielsen | Board of Directors | 0 companies |
| Steen Mathisen | Chairman | 0 companies |