| Revenue | DKK -207K | +59% |
| EBITDA | DKK -751K | +6% |
| Net profit | DKK -865K | -135% |
| Total assets | DKK 37,1M | -2% |
| Equity | DKK 36,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 248 | 371 | 945 | 452 | 28 | -178 | -173 | -252 | -339 | -1.509 | 255 | -130 | -207 |
| Staff expenses | -0 | -0 | -591 | -439 | -571 | -480 | -521 | -550 | -668 | -656 | -723 | -607 | -655 | -545 |
| EBITDA | -90 | -383 | -220 | 507 | -119 | -453 | -699 | -723 | -892 | -995 | -2.232 | -352 | -802 | -751 |
| Depreciation & amort. | -0 | 37 | -37 | -45 | -68 | -68 | -36 | -89 | 14 | -39 | -39 | -39 | -32 | -0 |
| EBIT | -90 | -420 | -257 | 461 | -188 | -521 | -735 | -813 | -906 | -1.034 | -2.271 | -391 | -834 | -751 |
| Net financials | 237 | 4.147 | 2.353 | 4.631 | -470 | 3.369 | 1.851 | 1.404 | -3.302 | 4.347 | 577 | 1.672 | 3.931 | -307 |
| Profit before tax | 147 | 3.727 | 2.096 | 5.093 | -657 | 2.848 | 1.116 | 591 | -4.208 | 3.313 | -1.693 | 1.281 | 3.097 | -1.059 |
| Tax | 35 | 836 | 514 | 1.248 | -207 | 643 | 255 | 156 | -925 | 732 | -373 | 338 | 657 | -194 |
| Net profit | 112 | 2.891 | 1.582 | 3.845 | -451 | 2.205 | 861 | 435 | -3.283 | 2.581 | -1.321 | 942 | 2.440 | -865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.816 | 29.450 | 30.764 | 35.697 | 33.223 | 35.868 | 36.980 | 36.573 | 33.009 | 35.483 | 34.140 | 35.156 | 37.952 | 37.088 |
| Equity | 25.632 | 28.523 | 30.105 | 33.950 | 33.100 | 35.305 | 36.166 | 36.101 | 32.817 | 35.398 | 34.077 | 35.020 | 37.460 | 36.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428 | 0 |
| Short-term debt | 184 | 921 | 652 | 1.737 | 124 | 563 | 799 | 431 | 192 | 85 | 63 | 136 | 64 | 493 |
| Total debt | 184 | 921 | 652 | 1.737 | 124 | 563 | 799 | 431 | 192 | 85 | 63 | 136 | 492 | 493 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|