| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 78K | +0% |
| Equity | DKK -2,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.022 | -1.204 | -675 | -183 | -122 | -108 | -47 | -6 | -6 | 0 | — | — | — |
| Staff expenses | -289 | -290 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.311 | -1.494 | -699 | -183 | -122 | -108 | -47 | -6 | -6 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.326 | -1.509 | -714 | -183 | -122 | -108 | -47 | -6 | -6 | 0 | 0 | 0 | 0 |
| Net financials | -597 | -923 | -1.190 | -24 | -25 | -24 | -12 | -1 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1.924 | -2.433 | -1.904 | -207 | -146 | -132 | -59 | -6 | -6 | 0 | 0 | 0 | 0 |
| Tax | -0 | -272 | -391 | -51 | 3 | -20 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.924 | -2.160 | -1.514 | -156 | -149 | -112 | -46 | -6 | -6 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 641 | 234 | 260 | 30 | 17 | 17 | 107 | 108 | 78 | 78 | 78 | 78 | 78 |
| Equity | -3.941 | -6.101 | -7.615 | -1.813 | -1.963 | -2.075 | -2.121 | -2.127 | -2.133 | -2.133 | -2.133 | -2.133 | -2.133 |
| Long-term debt | 4.288 | 5.712 | 7.070 | 1.106 | 1.106 | 1.106 | 1.106 | 1.106 | 1.103 | 1.103 | 1.103 | 1.103 | 1.103 |
| Short-term debt | 294 | 623 | 805 | 786 | 919 | 1.050 | 1.121 | 1.129 | 1.108 | 1.108 | 1.108 | 1.108 | 1.108 |
| Total debt | 4.582 | 6.335 | 7.875 | 1.892 | 2.025 | 2.157 | 2.227 | 2.235 | 2.211 | 2.211 | 2.211 | 2.211 | 2.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rastilarius ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Gullevi Ubbesen Andreasen | Chief Executive Officer | 0 companies |
| Knud Andreasen | Management | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Morten Stærdahl Andersen | Board of Directors | 0 companies |