| Revenue | DKK 2,6M | -20% |
| EBITDA | DKK 434K | -22% |
| Net profit | DKK 244K | +71% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 911K | +37% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 743 | 3.240 | 2.591 |
| Staff expenses | -2.330 | -2.461 | -471 | -2.681 | -2.157 |
| EBITDA | 398 | -136 | 272 | 559 | 434 |
| Depreciation & amort. | -231 | -248 | -59 | -259 | -92 |
| EBIT | 166 | -384 | 213 | 300 | 342 |
| Net financials | -109 | -87 | -35 | -104 | -90 |
| Profit before tax | 57 | -472 | 179 | 196 | 252 |
| Tax | 23 | -116 | 47 | 53 | 7 |
| Net profit | 34 | -356 | 132 | 143 | 244 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 2.950 | 2.889 | 2.808 | 2.668 | 2.698 |
| Equity | 747 | 391 | 523 | 666 | 911 |
| Long-term debt | 650 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.525 | 2.489 | 2.285 | 2.001 | 1.787 |
| Total debt | 2.175 | 2.489 | 2.285 | 2.001 | 1.787 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LV Management | Management | 2010 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2011 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Legarth Valentino Christian Brenbak | Management | 0 companies |
| Niels Jan Nielsen | Chairman | 0 companies |
| Thomas Palm Hansen | Board of Directors | 0 companies |
| Henrik Bundgaard | Board of Directors | 0 companies |
| Søren Schriver Christensen | Board of Directors | 0 companies |
| Michael Sørensen | Chairman | 0 companies |