| Revenue | DKK 90K | — |
| EBITDA | DKK 90K | -75% |
| Net profit | DKK -61K | -113% |
| Total assets | DKK 2M | +23% |
| Equity | DKK 1,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -5 | 0 | -5 | 0 | 0 | — | — | 9 | 6 | — | — | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -5 | 0 | -5 | 0 | 0 | 0 | 0 | 9 | 6 | -0 | 360 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -5 | 0 | -5 | 0 | 0 | 0 | 0 | 9 | 6 | -0 | 360 | 90 |
| Net financials | 4 | 31 | 20 | 15 | 58 | 75 | 82 | 55 | 4 | 147 | 200 | 188 | -151 |
| Profit before tax | 5 | 26 | 21 | 9 | 58 | 75 | 82 | 55 | 12 | 153 | 200 | 548 | -61 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | 1 | 80 | -0 |
| Net profit | 4 | 26 | 21 | 9 | 58 | 75 | 82 | 55 | 12 | 151 | 200 | 468 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 342 | 360 | 376 | 434 | 510 | 592 | 647 | 659 | 814 | 1.015 | 1.653 | 2.032 |
| Equity | 312 | 339 | 359 | 369 | 427 | 502 | 584 | 639 | 651 | 802 | 1.002 | 1.470 | 1.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 3 | 1 | 8 | 8 | 8 | 8 | 8 | 8 | 12 | 13 | 183 | 623 |
| Total debt | 4 | 3 | 1 | 8 | 8 | 8 | 8 | 8 | 8 | 12 | 13 | 183 | 623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|