| Revenue | DKK -153K | -10% |
| EBITDA | DKK -389K | -34% |
| Net profit | DKK 1,1M | +2046% |
| Total assets | DKK 41,5M | +3% |
| Equity | DKK 41,3M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -362 | -368 | -328 | -355 | -338 | -330 | -293 | -250 | -345 | -290 | -250 | -247 | -171 | -153 |
| Staff expenses | -441 | -441 | -441 | -441 | -461 | -461 | -461 | -461 | -462 | -465 | -465 | -466 | -119 | -122 |
| EBITDA | -803 | -808 | -769 | -796 | -799 | -866 | -788 | -711 | -807 | -755 | -715 | -713 | -289 | -389 |
| Depreciation & amort. | -0 | -0 | -14 | -16 | -63 | -63 | -64 | -24 | -4 | -4 | -4 | -3 | -101 | -0 |
| EBIT | -803 | -808 | -783 | -812 | -862 | -929 | -853 | -735 | -811 | -759 | -719 | -716 | -390 | -389 |
| Net financials | 1.884 | 993 | 1.138 | 19.578 | 1.769 | 223 | -675 | 4.207 | 3.487 | 2.721 | -358 | 1.703 | 430 | 1.811 |
| Profit before tax | 1.081 | 185 | 355 | 18.767 | 907 | -706 | -1.527 | 3.472 | 2.676 | 1.962 | -1.077 | 988 | 40 | 1.422 |
| Tax | 314 | 142 | 105 | 440 | 152 | -133 | -405 | 742 | 613 | 362 | -225 | 190 | -11 | 327 |
| Net profit | 768 | 43 | 251 | 18.327 | 755 | -573 | -1.122 | 2.730 | 2.062 | 1.599 | -852 | 797 | 51 | 1.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.351 | 23.795 | 23.749 | 40.763 | 40.562 | 38.949 | 36.819 | 38.588 | 40.229 | 40.574 | 39.360 | 40.158 | 40.210 | 41.512 |
| Equity | 23.693 | 23.137 | 22.387 | 39.714 | 40.469 | 38.896 | 36.774 | 38.504 | 39.566 | 40.166 | 39.314 | 40.111 | 40.162 | 41.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 658 | 1.361 | 1.049 | 58 | 53 | 45 | 41 | 614 | 358 | 46 | 47 | 47 | 255 |
| Total debt | 658 | 658 | 1.361 | 1.049 | 58 | 53 | 45 | 41 | 614 | 358 | 46 | 47 | 47 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1971 | |
| Individual | 50.0% | 50.0% | 1971 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Dagmar Rud | Board of Directors | 0 companies |