| Revenue | DKK 116,6M | +6% |
| EBITDA | DKK 74,6M | +3% |
| Net profit | DKK 2,5M | -43% |
| Total assets | DKK 2,2B | +2% |
| Equity | DKK 1,8B | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 116.668 | 119.410 | 109.083 | 109.686 | 116.632 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.795 | 82.507 | 74.637 | 72.177 | 74.625 |
| Depreciation & amort. | -0 | -58.583 | -60.322 | -61.163 | -62.884 |
| EBIT | 14.795 | 23.924 | 14.315 | 11.014 | 11.741 |
| Net financials | -11.149 | -10.787 | -11.154 | -12.073 | -15.787 |
| Profit before tax | 8.813 | 18.109 | 8.246 | 4.564 | 3.181 |
| Tax | -0 | 2.311 | 1.809 | 159 | 676 |
| Net profit | 8.813 | 15.798 | 6.437 | 4.405 | 2.505 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.007.910 | 2.080.974 | 2.068.095 | 2.110.574 | 2.152.222 |
| Equity | 1.816.257 | 1.832.056 | 1.834.799 | 1.839.204 | 1.841.709 |
| Long-term debt | 158.186 | 211.035 | 197.296 | 221.995 | 276.373 |
| Short-term debt | 33.467 | 35.572 | 31.879 | 45.095 | 27.070 |
| Total debt | 191.653 | 246.607 | 229.175 | 267.090 | 303.443 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
LC Deputy | Deputy | 2025 |
NA Deputy | Deputy | 2026 |
BS Deputy | Deputy | 2025 |
MM Deputy | Deputy | 2025 |
LN Deputy | Deputy | 2025 |
MT Chief Executive Officer | Chief Executive Officer | 2010 |
MR Deputy | Deputy | 2025 |
LS Deputy | Deputy | 2025 |
| Former (8) | ||
JS Deputy | Deputy | 2022 – 2025 |
GA Deputy | Deputy | 2022 – 2025 |
BL Deputy | Deputy | 2010 – 2013 |
DT Deputy | Deputy | 2022 – 2025 |
PA Management | Management | 2010 – 2010 |
PS Deputy | Deputy | 2010 – 2013 |
JM Deputy | Deputy | 2022 – 2025 |
TW Deputy | Deputy | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (21) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2022 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Bregnbak | Deputy | 0 companies |
| Niels Arne Würgler | Deputy | 0 companies |
| Betty Schachtschabel | Deputy | 0 companies |
| Jørgen Sidenius Strøm | Deputy | 0 companies |
| Mette Marianne Tolstrup | Deputy | 0 companies |
| Geert Ahrends | Deputy | 0 companies |
| Bjarne Laursen | Deputy | 0 companies |
| Lars Nielsen | Deputy | 0 companies |
| Mette Therkildsen | Chief Executive Officer | 0 companies |
| Daniel Tao Faber Threms | Deputy | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Rohde Klitgaard | Deputy | 0 companies |
| Per Stig Gersholm Jensen | Deputy | 0 companies |
| Jens Michael Boed | Deputy | 0 companies |
| Laura Strandgaard Rosenø | Deputy | 0 companies |
| Torben Winding Jensen | Deputy | 0 companies |
| Bjarne Frølund Møller | Board of Directors | 0 companies |
| Jan William Holgersen | Board of Directors | 0 companies |
| Pernille Søndergaard Lund Strandholm | Chairman | 0 companies |
| Anders Gerner Frost | Chairman | 0 companies |
| Britta Christholm | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Board of Directors | 0 companies |
| Bruno Bomholdt | Board of Directors | 0 companies |
| Henning Holm | Board of Directors | 0 companies |
| Mark Haudrup Palina | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Theis Clamer Hansen | Board of Directors | 0 companies |
| Thomas Riis Larsen | Board of Directors | 0 companies |
| Henriette Heidi Larsen | Board of Directors | 0 companies |
| Susan Kjeldgaard | Board of Directors | 0 companies |
| Jannich Birger Petersen | Deputy Chairman | 0 companies |
| Christian Stoltze Laursen | Board of Directors | 0 companies |
| Niels Andersen | Board of Directors | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |
| Flemming Emanuel Møller | Board of Directors | 0 companies |
| Dorethe Pedersen | Board of Directors | 0 companies |
| Birgit Jette Roswall | Board of Directors | 0 companies |
| Jonas Kjærgaard Jepsen | Chairman | 0 companies |
| Allan Nielsen | Board of Directors | 0 companies |
| Steffen Ditlevsen | Board of Directors | 0 companies |
| Jonna Hildur Præst | Board of Directors | 0 companies |
| Bo Jul Baandhagen Nielsen | Chairman | 0 companies |
| Kjell Arthursson Nilsson | Board of Directors | 0 companies |
| Erik Leo Larsson | Board of Directors | 0 companies |
| Palle Whittard Duemose | Board of Directors | 0 companies |
| Parmo Nielsen | Board of Directors | 0 companies |
| Mogens Kruse Pedersen | Board of Directors | 0 companies |