| Revenue | DKK -25K | +176% |
| EBITDA | DKK -149K | +1% |
| Net profit | DKK -330K | -117% |
| Total assets | DKK 3,9M | -7% |
| Equity | DKK -629K | -110% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 47 | 9 | -30 | -30 | -15 | -6 | -9 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 47 | 9 | -30 | -30 | -15 | -6 | -151 | -149 |
| Depreciation & amort. | 71 | -86 | -99 | -100 | -100 | -100 | -100 | -40 | -0 |
| EBIT | -20 | -39 | -90 | -130 | -130 | -115 | -106 | -190 | -149 |
| Net financials | 125 | 277 | -91 | -193 | 48 | -92 | 63 | 26 | -192 |
| Profit before tax | 161 | 319 | -20 | -323 | -82 | -207 | -43 | -164 | -342 |
| Tax | 28 | 40 | 81 | -47 | -26 | -24 | -23 | -12 | -11 |
| Net profit | 133 | 279 | -100 | -276 | -56 | -183 | -20 | -152 | -330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.842 | 5.132 | 5.145 | 4.968 | 4.579 | 4.462 | 4.466 | 4.159 | 3.874 |
| Equity | 209 | 488 | 388 | 112 | 56 | -127 | -147 | -299 | -629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.581 | 4.587 | 4.757 | 4.856 | 4.523 | 4.589 | 4.613 | 4.459 | 4.503 |
| Total debt | 4.581 | 4.587 | 4.757 | 4.856 | 4.523 | 4.589 | 4.613 | 4.459 | 4.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAJ LAURITSEN HOLDING 1 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Lauritsen | Chief Executive Officer | 0 companies |