| Revenue | DKK 21,1M | +8% |
| EBITDA | DKK 12,5M | +13% |
| Net profit | DKK 9,7M | +15% |
| Total assets | DKK 20,3M | +6% |
| Equity | DKK 13,2M | +11% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.334 | 20.888 | 17.397 | 19.592 | 21.068 |
| Staff expenses | -9.262 | -9.376 | -8.060 | -8.533 | -8.584 |
| EBITDA | 14.072 | 11.512 | 9.337 | 11.059 | 12.484 |
| Depreciation & amort. | -227 | -192 | -193 | -169 | -118 |
| EBIT | 13.845 | 11.320 | 9.144 | 10.890 | 12.365 |
| Net financials | 72 | -346 | -322 | -120 | 37 |
| Profit before tax | 13.917 | 10.974 | 8.822 | 10.770 | 12.403 |
| Tax | 3.087 | 2.433 | 1.950 | 2.388 | 2.741 |
| Net profit | 10.830 | 8.540 | 6.872 | 8.382 | 9.662 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.224 | 22.189 | 21.573 | 19.077 | 20.271 |
| Equity | 14.345 | 12.055 | 10.386 | 11.896 | 13.177 |
| Long-term debt | 460 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.386 | 10.111 | 11.168 | 7.172 | 7.086 |
| Total debt | 7.846 | 10.111 | 11.168 | 7.172 | 7.086 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PW Management | Management | 2007 |
| Former (1) | ||
HZ Management | Management | 1971 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2008 | |
| Former (6) | ||
| Board of Directors | 1971 – 2003 | |
| Board of Directors | 1971 – 1996 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1971 – 1999 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Weisz Knudsen | Management | 0 companies |
| Harry Zillo Ona Sørensen | Management | 0 companies |
| Jørgen Groot | Board of Directors | 0 companies |
| Jens Jørgen Groot | Board of Directors | 0 companies |
| Martin Strandberg | Board of Directors | 0 companies |
| Annizette Weisz Olsen | Board of Directors | 0 companies |
| Lis Brix Sørensen | Board of Directors | 0 companies |
| Marianne Kappelhøj | Board of Directors | 0 companies |
| Anders Knudsen | Board of Directors | 0 companies |
| Lotte Sonne | Board of Directors | 0 companies |