| Revenue | DKK -36K | +91% |
| EBITDA | DKK -36K | -91% |
| Net profit | DKK 13,1M | +107% |
| Total assets | DKK 89M | +193% |
| Equity | DKK 71,6M | +199% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -19 | -24 | -18 | -42 | -37 | -21 | -28 | -14 | -18 | -39 | -19 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -19 | -24 | -18 | -46 | -37 | -21 | -41 | -28 | -31 | -39 | -19 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -19 | -24 | -18 | -46 | -37 | -21 | -41 | -28 | -31 | -39 | -19 | -36 |
| Net financials | 154 | 968 | -119 | 676 | 1.856 | 257 | 2.147 | 1.745 | 324 | 5.300 | 6.226 | 6.352 | 13.151 |
| Profit before tax | 141 | 949 | -143 | 658 | 1.810 | 220 | 2.126 | 1.704 | 296 | 5.268 | 6.186 | 6.333 | 13.114 |
| Tax | -14 | -15 | -14 | 72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 155 | 964 | -129 | 586 | 1.810 | 220 | 2.126 | 1.704 | 296 | 5.268 | 6.186 | 6.333 | 13.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.444 | 4.490 | 7.095 | 7.935 | 9.310 | 8.163 | 10.890 | 12.533 | 12.449 | 18.223 | 22.764 | 30.409 | 89.037 |
| Equity | 1.189 | 2.056 | 1.828 | 2.314 | 4.023 | 4.140 | 6.402 | 8.058 | 7.847 | 13.512 | 18.144 | 23.957 | 71.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.666 |
| Short-term debt | 2.255 | 2.434 | 5.267 | 5.621 | 5.286 | 4.023 | 4.488 | 4.475 | 4.483 | 4.364 | 4.596 | 6.452 | 6.761 |
| Total debt | 2.255 | 2.434 | 5.267 | 5.621 | 5.286 | 4.023 | 4.488 | 4.475 | 4.483 | 4.364 | 4.596 | 6.452 | 17.428 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|