| Revenue | DKK 6,4M | -20% |
| EBITDA | DKK 324K | -82% |
| Net profit | DKK 266K | -82% |
| Total assets | DKK 10M | +3% |
| Equity | DKK 7,6M | +4% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.371 | 3.101 | 3.648 | 3.285 | 3.026 | 3.899 | 4.185 | 3.914 | 5.300 | 7.026 | 9.618 | 8.066 | 6.428 |
| Staff expenses | -1.881 | -3.326 | -3.456 | -3.215 | -2.987 | -3.006 | -4.374 | -3.231 | -4.712 | -4.937 | -5.999 | -6.232 | -6.104 |
| EBITDA | 490 | -225 | 192 | 70 | 39 | 894 | -190 | 683 | 588 | 2.089 | 3.619 | 1.834 | 324 |
| Depreciation & amort. | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -0 | -0 | -0 | -0 |
| EBIT | 481 | -235 | 192 | 70 | 39 | 894 | -190 | 683 | 554 | 2.089 | 3.619 | 1.834 | 324 |
| Net financials | -4 | -5 | -6 | -14 | -29 | -10 | -11 | -16 | -56 | -97 | -75 | 18 | 25 |
| Profit before tax | 477 | -240 | 186 | 56 | 10 | 883 | -201 | 666 | 498 | 1.992 | 3.544 | 1.852 | 348 |
| Tax | 136 | 75 | 49 | -26 | 8 | 213 | -63 | 76 | 132 | 436 | 782 | 409 | 82 |
| Net profit | 341 | -315 | 137 | 82 | 2 | 670 | -139 | 590 | 366 | 1.556 | 2.761 | 1.443 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.906 | 2.662 | 2.178 | 2.253 | 1.804 | 2.571 | 2.636 | 3.427 | 4.267 | 5.611 | 7.719 | 9.687 | 9.954 |
| Equity | 1.017 | 132 | 269 | 350 | 353 | 1.023 | 885 | 1.475 | 1.841 | 2.831 | 5.932 | 7.375 | 7.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.889 | 2.530 | 1.909 | 1.903 | 1.451 | 1.548 | 1.751 | 1.952 | 2.426 | 2.780 | 1.786 | 2.311 | 2.312 |
| Total debt | 2.889 | 2.530 | 1.909 | 1.903 | 1.451 | 1.548 | 1.751 | 1.952 | 2.426 | 2.780 | 1.786 | 2.311 | 2.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2010 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — | |
LG | Board of Directors | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
RBJ Holding 2025 ApS | Company | 10.0% | 10.0% | 2025 |
Scruffy Nerf Herder Holding ApS | Company | 10.0% | 10.0% | 2022 |
Insert Name Here Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dorff Hundsholt | Management | 0 companies |
| Morten Skovgaard | Chief Executive Officer | 0 companies |
| Helene Ella Maria Ribbeling | Chairman | 0 companies |
| Sijie Wei | Chairman | 0 companies |
| Richard Giessen | Chairman | 0 companies |
| Lin Gong | Board of Directors | 0 companies |
| Zebin Wei | Board of Directors | 0 companies |
| Renée Berger Jessen | Deputy Chairman | 0 companies |