| Revenue | — | — |
| EBITDA | DKK 311K | +32% |
| Net profit | DKK 307K | +42% |
| Total assets | DKK 2,6M | +8% |
| Equity | DKK 2,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -6 | 250 | 241 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -6 | 244 | 235 | 223 | 186 | 88 | 274 | 270 | 237 | 311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -6 | 244 | 235 | 223 | 186 | 88 | 274 | 270 | 237 | 311 |
| Net financials | 25 | -236 | 163 | 354 | -8 | -9 | 213 | 183 | 87 | 268 | 259 | 216 | 310 |
| Profit before tax | 21 | -241 | 158 | 348 | 236 | 225 | 207 | 176 | 81 | 261 | 252 | 210 | 303 |
| Tax | 3 | 3 | -0 | -0 | -6 | -3 | -4 | -3 | -2 | -5 | -5 | -7 | -3 |
| Net profit | 18 | -244 | 158 | 349 | 242 | 229 | 211 | 180 | 83 | 266 | 257 | 216 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.482 | 1.212 | 1.345 | 1.696 | 1.920 | 2.130 | 2.395 | 2.078 | 2.152 | 2.498 | 2.621 | 2.430 | 2.620 |
| Equity | 1.478 | 1.138 | 1.198 | 1.546 | 1.687 | 1.812 | 1.918 | 1.989 | 1.962 | 2.115 | 2.257 | 2.356 | 2.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 75 | 148 | 150 | 233 | 318 | 477 | 88 | 191 | 383 | 364 | 74 | 79 |
| Total debt | 4 | 75 | 148 | 150 | 233 | 318 | 477 | 88 | 191 | 383 | 364 | 74 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|