| Revenue | DKK 681K | +11% |
| EBITDA | DKK 32K | +147% |
| Net profit | DKK 24K | +142% |
| Total assets | DKK 191K | +3% |
| Equity | DKK 159K | +17% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 896 | 886 | 677 | 612 | 681 |
| Staff expenses | -861 | -814 | -756 | -680 | -648 |
| EBITDA | 34 | 72 | -79 | -69 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 72 | -79 | -69 | 32 |
| Net financials | 0 | -3 | -2 | -1 | -1 |
| Profit before tax | 35 | 70 | -81 | -70 | 32 |
| Tax | 7 | 16 | -18 | -14 | 8 |
| Net profit | 28 | 54 | -63 | -56 | 24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 352 | 315 | 251 | 185 | 191 |
| Equity | 202 | 255 | 192 | 136 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 60 | 59 | 49 | 31 |
| Total debt | 150 | 60 | 59 | 49 | 31 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (2) | ||
| Chairman | 2009 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33% | 2019 | |
| Individual | 33.33–49.99% | 33.33% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael John Etzerodt | Chief Executive Officer | 0 companies |
| Morten Lambæk Jensen | Chairman | 0 companies |
| Mogens Michael Berggren | Board of Directors | 0 companies |
| Per Mikkel Strøm Poulsen | Chairman | 0 companies |