| Revenue | DKK 832K | -22% |
| EBITDA | DKK -320K | -35% |
| Net profit | DKK -232K | +9% |
| Total assets | DKK 7,3M | -4% |
| Equity | DKK 6,4M | -4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.219 | 2.604 | 1.234 | 1.072 | 832 |
| Staff expenses | -2.082 | -2.274 | -2.001 | -1.310 | -1.152 |
| EBITDA | 1.137 | 330 | -767 | -238 | -320 |
| Depreciation & amort. | -168 | -207 | -230 | -202 | -91 |
| EBIT | 968 | 123 | -998 | -439 | -411 |
| Net financials | 362 | -227 | 92 | 114 | 114 |
| Profit before tax | 1.331 | -104 | -906 | -325 | -297 |
| Tax | 293 | -22 | -199 | -71 | -65 |
| Net profit | 1.038 | -83 | -707 | -254 | -232 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.767 | 9.488 | 8.384 | 7.566 | 7.280 |
| Equity | 7.658 | 7.575 | 6.869 | 6.615 | 6.383 |
| Long-term debt | 660 | 417 | 176 | 161 | 167 |
| Short-term debt | 2.448 | 1.495 | 1.339 | 790 | 730 |
| Total debt | 3.108 | 1.912 | 1.515 | 951 | 897 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2010 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Company | 50–66.65% | 50% | 2010 | |
| Company | 33.33–49.99% | 33.33% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Gjelsø Schnipper | Management | 0 companies |
| Thomas Bagger Jørgensen | Chairman | 0 companies |
| Betina Voller Schnipper | Board of Directors | 0 companies |
| Claus Bagger Jørgensen | Board of Directors | 0 companies |