| Revenue | DKK -12K | +16% |
| EBITDA | DKK -12K | -16% |
| Net profit | DKK 100K | -28% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 3,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -10 | -17 | -15 | -10 | -17 | -9 | -10 | -11 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -10 | -17 | -15 | -10 | -17 | -9 | -10 | -11 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -10 | -17 | -15 | -10 | -17 | -9 | -10 | -11 | -10 | -12 |
| Net financials | -170 | 1.580 | 1.788 | 71 | 3.147 | -235 | 190 | 180 | 296 | 242 | 292 | 147 | 109 |
| Profit before tax | -178 | 1.572 | 1.781 | 60 | 3.130 | -250 | 180 | 164 | 287 | 232 | 281 | 137 | 97 |
| Tax | -0 | -1 | -0 | -0 | -13 | 10 | -5 | -0 | -2 | -2 | -3 | -3 | -3 |
| Net profit | -178 | 1.574 | 1.781 | 60 | 3.144 | -260 | 185 | 164 | 289 | 234 | 284 | 140 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1 | 88 | 0 | 2.171 | 1.772 | 2.063 | 2.222 | 2.534 | 2.742 | 3.254 | 3.361 | 3.317 |
| Equity | -4.596 | -3.023 | -1.242 | -1.182 | 1.962 | 1.702 | 1.887 | 2.051 | 2.340 | 2.574 | 2.858 | 2.998 | 3.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 56 | 150 | 210 | 210 | 70 | 176 | 171 | 194 | 168 | 396 | 363 | 219 |
| Total debt | 55 | 56 | 150 | 210 | 210 | 70 | 176 | 171 | 194 | 168 | 396 | 363 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2017 | — | — |
KB Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mølgaard Raun | Management | 0 companies |
| Kim Borregaard Thomsen | Founder | 0 companies |