| Revenue | DKK -9K | -9% |
| EBITDA | DKK -9K | +9% |
| Net profit | DKK -103K | +12% |
| Total assets | DKK 17M | +0% |
| Equity | DKK 5,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -47 | -32 | 0 | -28 | -31 | -20 | -16 | -15 | -19 | -49 | -18 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -47 | -32 | -39 | -36 | -51 | -40 | -38 | -35 | -40 | -71 | -18 | -10 | -9 |
| Depreciation & amort. | -44 | -23 | -270 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -70 | -302 | -39 | -36 | -51 | -40 | -38 | -35 | -40 | -71 | -18 | -10 | -9 |
| Net financials | -74 | -71 | -14 | -28 | -533 | -108 | -99 | -98 | -66 | -96 | -82 | -104 | -107 | -94 |
| Profit before tax | -174 | -141 | -316 | -67 | -570 | -159 | -140 | -137 | -101 | -136 | -153 | -122 | -117 | -103 |
| Tax | -31 | 61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -143 | -202 | -316 | -67 | -570 | -159 | -140 | -137 | -101 | -136 | -153 | -122 | -117 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.910 | 2.452 | 2.221 | 2.038 | 13.220 | 11.638 | 15.157 | 18.676 | 18.657 | 18.638 | 17.058 | 16.988 | 17.008 | 17.030 |
| Equity | 1.615 | 1.413 | 1.096 | 1.029 | 459 | 300 | 2.660 | 6.023 | 5.922 | 5.786 | 5.633 | 5.511 | 5.394 | 5.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11.243 | 12.420 | 12.575 | 12.657 | 12.775 | 11.347 | 11.399 | 11.535 | 11.660 |
| Short-term debt | 1.295 | 1.039 | 1.125 | 1.009 | 12.760 | 95 | 77 | 78 | 78 | 78 | 78 | 79 | 79 | 79 |
| Total debt | 1.295 | 1.039 | 1.125 | 1.009 | 12.760 | 11.339 | 12.497 | 12.652 | 12.735 | 12.852 | 11.426 | 11.477 | 11.614 | 11.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2010 | — | — |
SB Management | Management | 2020 | — | — |
JE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING A1 ApS | Company | 50.0% | 50.0% | 2018 |
A FINANS ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Management | 0 companies |
| Søren Brinkmann | Management | 0 companies |
| Johan Ewald Lorentzen | Management | 0 companies |