| Revenue | DKK 170K | +525% |
| EBITDA | DKK 170K | +525% |
| Net profit | DKK 78K | +133% |
| Total assets | DKK 2,3M | -22% |
| Equity | DKK -508K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 692 | 965 | 1.107 | 2.308 | -3.614 | -8 | -10 | 18 | 7 | -3 | 27 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 790 | 692 | 11.693 | 1.107 | 7.646 | -3.614 | -8 | -10 | 18 | 7 | -3 | 27 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -12 |
| EBIT | 790 | 692 | 11.693 | 1.107 | 7.646 | -3.614 | -8 | -10 | 18 | -5 | -15 | 16 | 159 |
| Net financials | -1.051 | -475 | -292 | -244 | -212 | -163 | -1 | -1 | -139 | -213 | -70 | -251 | -87 |
| Profit before tax | -15.379 | 217 | 11.401 | 863 | 7.434 | -3.778 | -9 | -12 | -121 | -217 | -85 | -235 | 72 |
| Tax | -43 | 54 | 156 | 216 | 602 | -376 | -0 | 36 | -62 | -34 | 45 | -0 | -7 |
| Net profit | -304 | 163 | 11.246 | 647 | 6.832 | -3.402 | -9 | -47 | -59 | -184 | -129 | -235 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.062 | 16.557 | 27.665 | 27.269 | 27.844 | 1.016 | 155 | 146 | 3.567 | 4.533 | 3.153 | 2.981 | 2.323 |
| Equity | -122 | 41 | 11.287 | 9.933 | 15.346 | 944 | 116 | 69 | 10 | -221 | -351 | -586 | -508 |
| Long-term debt | 15.466 | 15.400 | 16.017 | 15.278 | 11.293 | 0 | 0 | 0 | 1.395 | 1.283 | 1.239 | 1.195 | 2.739 |
| Short-term debt | 718 | 1.116 | 361 | 2.058 | 776 | 72 | 38 | 77 | 2.163 | 3.471 | 2.265 | 2.372 | 92 |
| Total debt | 16.185 | 16.516 | 16.378 | 17.336 | 12.069 | 72 | 38 | 77 | 3.558 | 4.754 | 3.504 | 3.567 | 2.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Management | Management | 2014 | — | — |
PA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
HOLM MINK A/S | Company | 25.0% | 25.0% | 2012 |
CENTERKIOSKEN TRANBJERG ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrik Christensen | Management | 0 companies |
| Palle August Christensen | Management | 0 companies |
| Ole Vrist Antonsen | Board of Directors | 0 companies |
| Ole Westergaard-Jensen | Board of Directors | 0 companies |
| Poul Erik Kristiansen Bagger | Board of Directors | 0 companies |