| Revenue | DKK 8,8M | +59% |
| EBITDA | DKK -5,1M | +50% |
| Net profit | DKK -6,6M | +46% |
| Total assets | DKK 17,2M | -3% |
| Equity | DKK -7,6M | -92% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.831 | 7.638 | 7.419 | 5.543 | 8.835 |
| Staff expenses | -16.677 | -14.373 | -15.412 | -15.689 | -13.895 |
| EBITDA | -7.846 | -6.735 | -8.193 | -10.147 | -5.061 |
| Depreciation & amort. | -1.740 | -1.440 | -826 | -1.076 | -1.139 |
| EBIT | -9.586 | -8.175 | -9.019 | -11.223 | -6.200 |
| Net financials | -442 | -433 | -761 | -1.134 | -1.288 |
| Profit before tax | -10.028 | -8.608 | -9.780 | -12.356 | -7.488 |
| Tax | -501 | -68 | -159 | -0 | -859 |
| Net profit | -9.527 | -8.540 | -9.621 | -12.356 | -6.629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.987 | 11.860 | 17.489 | 17.750 | 17.204 |
| Equity | -7.496 | -16.036 | -6.157 | -3.937 | -7.566 |
| Long-term debt | 1.006 | 1.822 | 2.599 | 2.308 | 1.995 |
| Short-term debt | 17.477 | 26.074 | 21.048 | 19.379 | 22.775 |
| Total debt | 18.483 | 27.896 | 23.647 | 21.687 | 24.770 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NØ Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2017 | |
| Former (5) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Østenkær | Chief Executive Officer | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| David Robson Overby | Chairman | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| Vincent de Cannière | Board of Directors | 0 companies |
| Henrik Gram | Board of Directors | 0 companies |
| Jon Björnsson | Board of Directors | 0 companies |
| Johan Ewald Lorentzen | Chairman | 0 companies |