| Revenue | DKK 269K | +8% |
| EBITDA | DKK 269K | +8% |
| Net profit | DKK 604K | +1100% |
| Total assets | DKK 2,8M | +29% |
| Equity | DKK 2,7M | +29% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 107 | 55 | 221 | 249 | 269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 55 | 221 | 249 | 269 |
| Depreciation & amort. | -400 | -500 | -400 | -400 | -100 |
| EBIT | -293 | -445 | -179 | -151 | 169 |
| Net financials | 17 | 12 | 16 | 23 | 35 |
| Profit before tax | -277 | -433 | -163 | -129 | 204 |
| Tax | 61 | -34 | -400 | -69 | -400 |
| Net profit | -338 | -399 | 237 | -60 | 604 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.393 | 2.049 | 2.201 | 2.142 | 2.766 |
| Equity | 2.332 | 1.933 | 2.170 | 2.109 | 2.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 116 | 32 | 33 | 53 |
| Total debt | 61 | 116 | 32 | 33 | 53 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OC Chief Executive Officer | Chief Executive Officer | 2010 – 2017 |
HG Management | Management | 2020 – 2020 |
JE Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2010 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Chief Executive Officer | 0 companies |
| Henrik Gram | Management | 0 companies |
| Johan Ewald Lorentzen | Chief Executive Officer | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| Mette Kapsch | Chairman | 0 companies |
| Vincent de Cannière | Chairman | 0 companies |