| Revenue | DKK -4K | +8% |
| EBITDA | DKK -4K | +93% |
| Net profit | DKK 3M | +153% |
| Total assets | DKK 37,8M | -40% |
| Equity | DKK 35,5M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -379 | -2 | -2 | -3 | -3 | -5 | -6 | -6 | -8 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -379 | -2 | -2 | -3 | -3 | -5 | -6 | -6 | -8 | -4 | -4 | -64 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -379 | -2 | -2 | -3 | -3 | -5 | -6 | -6 | -8 | -4 | -4 | -64 | -4 |
| Net financials | -354 | 64 | 2.732 | 5.047 | 5.509 | 1.961 | 1.160 | -833 | 255 | 1.392 | 534 | 1.259 | 2.976 |
| Profit before tax | -357 | 62 | 2.730 | 5.045 | 5.506 | 1.956 | 1.153 | -839 | 247 | 1.388 | 530 | 1.196 | 2.972 |
| Tax | 5 | 4 | 3 | 7 | -15 | 12 | 7 | 20 | 29 | 41 | 0 | 23 | 6 |
| Net profit | -362 | 58 | 2.726 | 5.038 | 5.521 | 1.944 | 1.147 | -859 | 217 | 1.347 | 530 | 1.173 | 2.966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.690 | 2.756 | 5.461 | 9.684 | 14.771 | 16.103 | 16.988 | 15.772 | 85.381 | 89.175 | 41.419 | 62.598 | 37.826 |
| Equity | 2.614 | 2.671 | 5.301 | 9.243 | 14.644 | 15.568 | 16.595 | 15.616 | 85.108 | 88.857 | 40.747 | 61.885 | 35.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 85 | 160 | 440 | 127 | 535 | 394 | 156 | 273 | 319 | 671 | 713 | 2.312 |
| Total debt | 77 | 85 | 160 | 440 | 127 | 535 | 394 | 156 | 273 | 319 | 671 | 713 | 2.312 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|