| Revenue | DKK 807K | +441% |
| EBITDA | DKK 807K | +245% |
| Net profit | DKK 678K | +344% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 2M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | -191 | 149 | 208 | 217 | 219 | 154 | 172 | 111 | 139 | 188 | 207 | 149 | 807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | -70 | 87 | 71 | 169 | 179 | 154 | 172 | 111 | 139 | 188 | 292 | 234 | 807 |
| Depreciation & amort. | -10 | -0 | -0 | -22 | -22 | -22 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | -70 | 87 | 49 | 147 | 157 | 132 | 172 | 111 | 139 | 188 | 292 | 234 | 807 |
| Net financials | -11 | -61 | -74 | -73 | -63 | -61 | -59 | -56 | -53 | -51 | -49 | -37 | -37 | -27 |
| Profit before tax | 30 | -9 | 12 | 123 | 85 | 95 | 73 | 116 | 58 | 87 | 139 | 255 | 197 | 780 |
| Tax | 5 | -2 | -0 | -16 | 23 | 26 | 21 | 25 | 13 | 19 | 31 | 75 | 44 | 102 |
| Net profit | 25 | -7 | 12 | 138 | 61 | 69 | 52 | 90 | 45 | 68 | 109 | 180 | 153 | 678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583 | 2.029 | 2.023 | 1.590 | 1.608 | 1.615 | 1.602 | 2.145 | 2.126 | 2.132 | 2.206 | 2.195 | 2.300 | 2.316 |
| Equity | 169 | 176 | 163 | 25 | 86 | 155 | 207 | 721 | 766 | 834 | 943 | 1.123 | 1.275 | 1.953 |
| Long-term debt | 306 | -1.766 | 1.620 | 1.291 | 1.227 | 1.161 | 1.093 | 1.023 | 951 | 877 | 800 | 822 | 705 | 226 |
| Short-term debt | 109 | -88 | 240 | 274 | 296 | 298 | 302 | 307 | 315 | 327 | 369 | 137 | 188 | 137 |
| Total debt | 415 | -1.854 | 1.860 | 1.565 | 1.523 | 1.459 | 1.395 | 1.330 | 1.266 | 1.204 | 1.169 | 959 | 893 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
VERNER HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lundgaard Carlsen | Management | 0 companies |