| Revenue | DKK -5K | -37% |
| EBITDA | DKK -5K | +38% |
| Net profit | DKK -4K | +43% |
| Total assets | DKK 440K | +0% |
| Equity | DKK 417K | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -33 | -16 | -3 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -17 | -3 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -17 | -3 | -8 | -5 |
| Net financials | -1 | 0 | -1 | -1 | -1 |
| Profit before tax | -34 | -17 | -4 | -9 | -6 |
| Tax | -10 | -1 | -1 | -2 | -2 |
| Net profit | -24 | -16 | -3 | -7 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 462 | 462 | 436 | 438 | 440 |
| Equity | 447 | 431 | 428 | 421 | 417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 16 | 8 | 17 | 23 |
| Total debt | 0 | 16 | 8 | 17 | 23 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JC Management | Management | 2016 – 2018 |
MK Management | Management | 2011 – 2011 |
SM Management | Management | 2010 – 2011 |
PC Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2011 – 2012 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Cyril Jørgensen | Management | 0 companies |
| Martin Kaalund | Management | 0 companies |
| Søren Morbitzer Christoffersen | Management | 0 companies |
| Peter Christoffersen | Management | 0 companies |
| Jan Kragelund Andersen | Board of Directors | 0 companies |
| Kasper Mahon Andreasen | Chairman | 0 companies |
| Peter Kjær Jensen | Chairman | 0 companies |
| Tommy Bro Mølgaard | Chairman | 0 companies |
| Peter Cabello Holmberg | Board of Directors | 0 companies |
| Thomas Scholz Juggernauth Steffensen | Chairman | 0 companies |
| Nicholas Kyrzakos | Chairman | 0 companies |
| Lars Henrik Vejrup Hansen | Board of Directors | 0 companies |
| Pernille Fabricius | Chairman | 0 companies |
| Steffen Therkel Steensbæk | Board of Directors | 0 companies |