| Revenue | DKK -31K | -36% |
| EBITDA | DKK -31K | +36% |
| Net profit | DKK 1,3M | -25% |
| Total assets | DKK 19,8M | +9% |
| Equity | DKK 10,7M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 620 | 914 | 1.340 | 285 | 634 | 585 | -19 | 574 | 612 | 587 | 687 | -49 | -31 |
| Staff expenses | -250 | -226 | -182 | -101 | -101 | -400 | -200 | -600 | -673 | -619 | -621 | -0 | -0 |
| EBITDA | 370 | 689 | 1.158 | 184 | 634 | 185 | -219 | -26 | -61 | -32 | 66 | -49 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 370 | 689 | 1.158 | 184 | 634 | 185 | -219 | -26 | -61 | -32 | 66 | -49 | -31 |
| Net financials | 1.363 | 692 | 178 | 12.323 | -6.926 | -6.302 | 8.799 | 29 | -653 | -309 | -3.525 | 1.856 | 1.390 |
| Profit before tax | 1.733 | 1.380 | 1.336 | 12.507 | -6.291 | -6.117 | 8.581 | 3 | -715 | -341 | -3.459 | 1.807 | 1.359 |
| Tax | 87 | 229 | 263 | 2.846 | -1.387 | 48 | -1.010 | 10 | -264 | -222 | 751 | 14 | 12 |
| Net profit | 1.646 | 1.151 | 1.073 | 9.661 | -4.904 | -6.165 | 9.590 | -7 | -451 | -119 | -4.210 | 1.793 | 1.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.841 | 5.674 | 6.752 | 19.447 | 16.222 | 10.831 | 19.545 | 21.844 | 18.945 | 20.637 | 16.497 | 18.227 | 19.800 |
| Equity | — | 3.286 | 3.718 | 13.532 | 8.600 | 2.604 | 12.361 | 12.354 | 11.904 | 11.784 | 7.574 | 9.367 | 10.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.161 | 2.387 | 3.035 | 5.916 | 7.622 | 8.227 | 7.184 | 9.490 | 7.042 | 8.853 | 8.923 | 8.860 | 9.086 |
| Total debt | 1.161 | 2.387 | 3.035 | 5.916 | 7.622 | 8.227 | 7.184 | 9.490 | 7.042 | 8.853 | 8.923 | 8.860 | 9.086 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|