| Revenue | DKK 292K | -17% |
| EBITDA | DKK 42K | +226% |
| Net profit | DKK 28K | +180% |
| Total assets | DKK 157K | +13% |
| Equity | DKK 114K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 195 | 279 | 452 | 466 | 423 | 426 | 569 | 677 | 763 | 409 | 353 | 292 |
| Staff expenses | -0 | -25 | -124 | -307 | -399 | -416 | -347 | -378 | -431 | -493 | -453 | -387 | -249 |
| EBITDA | 17 | 33 | 107 | 21 | 1 | -30 | -9 | 29 | 2 | 12 | -45 | -34 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 33 | 107 | 21 | 1 | -30 | -9 | 29 | 2 | 12 | -45 | -34 | 42 |
| Net financials | 0 | 1 | -1 | -3 | -3 | -1 | -0 | -1 | -1 | -8 | -2 | -2 | -5 |
| Profit before tax | 17 | 34 | 106 | 19 | -1 | -30 | -9 | 29 | 1 | 4 | -47 | -35 | 37 |
| Tax | -0 | -0 | 12 | 5 | -0 | -7 | -2 | 6 | 0 | 1 | -0 | -0 | 9 |
| Net profit | 17 | 34 | 95 | 14 | -1 | -24 | -7 | 22 | 1 | 3 | -47 | -35 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 263 | 248 | 216 | 190 | 163 | 165 | 238 | 292 | 284 | 156 | 139 | 157 |
| Equity | — | 65 | 159 | 174 | 172 | 149 | 142 | 164 | 165 | 168 | 121 | 86 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 198 | 89 | 42 | 18 | 14 | 24 | 74 | 128 | 116 | 36 | 54 | 43 |
| Total debt | 0 | 198 | 89 | 42 | 18 | 14 | 24 | 74 | 128 | 116 | 36 | 54 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lyngbye Pedersen | Management | 0 companies |