| Revenue | DKK 5,3M | +127% |
| EBITDA | DKK -87K | -115% |
| Net profit | DKK -391K | -268% |
| Total assets | DKK 4,3M | -19% |
| Equity | DKK 792K | -33% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 447 | 528 | 1.614 | 922 | 1.082 | 2.244 | 2.795 | 3.999 | 2.718 | 2.494 | 2.956 | 2.344 | 5.331 |
| Staff expenses | -457 | -357 | -484 | -1.071 | -1.165 | -1.280 | -1.783 | -1.835 | -2.230 | -2.162 | -1.562 | -1.877 | -1.767 | -5.418 |
| EBITDA | -0 | 89 | 44 | 543 | -243 | -198 | 461 | 961 | 1.769 | 556 | 931 | 1.078 | 577 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -150 | -289 | -389 | -684 | -490 | -521 | -312 | -297 | -411 |
| EBIT | -0 | 89 | 44 | 543 | -243 | -347 | 173 | 572 | 1.085 | 66 | 410 | 767 | 280 | -498 |
| Net financials | 38 | 9 | 11 | -121 | -7 | -1 | -3 | -13 | -10 | -5 | -13 | 26 | 22 | -2 |
| Profit before tax | 37 | 98 | 55 | 422 | -250 | -348 | 170 | 559 | 1.075 | 61 | 397 | 793 | 302 | -501 |
| Tax | 11 | 25 | 14 | 129 | -53 | -76 | 38 | 126 | 238 | 18 | 95 | 175 | 68 | -109 |
| Net profit | 27 | 74 | 41 | 292 | -197 | -272 | 132 | 432 | 837 | 43 | 302 | 618 | 233 | -391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 1.135 | 701 | 1.058 | 1.031 | 3.146 | 4.958 | 4.459 | 4.574 | 5.835 | 6.135 | 5.666 | 5.283 | 4.297 |
| Equity | 247 | 321 | 362 | 654 | 257 | -15 | 118 | 550 | 1.287 | 830 | 1.132 | 1.250 | 1.183 | 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 883 | 1.129 | 1.154 |
| Short-term debt | 819 | 814 | 339 | 403 | 768 | 3.151 | 4.840 | 3.907 | 3.287 | 5.005 | 5.003 | 3.533 | 2.971 | 2.352 |
| Total debt | 819 | 814 | 339 | 403 | 768 | 3.151 | 4.840 | 3.907 | 3.287 | 5.005 | 5.003 | 4.416 | 4.100 | 3.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELP PR & KOMMUNIKATION HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
FIBD Holding ApS | Company | 33.3% | 33.3% | 2020 |
KIM BEK HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Byder | Chief Executive Officer | 0 companies |
| Kim Bek | Management | 0 companies |