| Revenue | DKK -73K | +23% |
| EBITDA | DKK -73K | -23% |
| Net profit | DKK 56K | -79% |
| Total assets | DKK 1,7M | +3% |
| Equity | DKK 1,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.372 | 1.370 | 1.331 | 1.227 | 1.152 | 1.083 | 1.031 | 1.200 | 1.088 | 214 | -23 | -59 | -73 |
| Staff expenses | -900 | -927 | -916 | -917 | -914 | -915 | -917 | -940 | -1.012 | -167 | -0 | -0 | -0 |
| EBITDA | 133 | 68 | 171 | 310 | 238 | 167 | 114 | 259 | 76 | 47 | -23 | -59 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 68 | 171 | 310 | 238 | 167 | 114 | 259 | 76 | 47 | -23 | -59 | -73 |
| Net financials | 0 | -2 | 0 | -0 | 0 | 43 | 315 | 330 | 216 | -141 | -57 | 312 | 120 |
| Profit before tax | 133 | 66 | 171 | 310 | 238 | 210 | 430 | 589 | 292 | -93 | -80 | 257 | 47 |
| Tax | 34 | -3 | 42 | 71 | 57 | 41 | 30 | 64 | 20 | 10 | -14 | -9 | -9 |
| Net profit | 99 | 69 | 129 | 239 | 181 | 169 | 400 | 526 | 272 | -103 | -66 | 266 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 342 | 481 | 696 | 765 | 843 | 1.125 | 1.579 | 1.810 | 1.457 | 1.403 | 1.659 | 1.714 |
| Equity | 250 | 319 | 354 | 593 | 674 | 744 | 1.043 | 1.461 | 1.623 | 1.407 | 1.341 | 1.607 | 1.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 24 | 127 | 103 | 91 | 99 | 81 | 118 | 187 | 50 | 62 | 52 | 51 |
| Total debt | 208 | 24 | 127 | 103 | 91 | 99 | 81 | 118 | 187 | 50 | 62 | 52 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|