| Revenue | DKK 128K | -53% |
| EBITDA | DKK 128K | -53% |
| Net profit | DKK 100K | -53% |
| Total assets | DKK 9,2M | -2% |
| Equity | DKK 4,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 278 | 270 | 215 | 209 | 249 | 285 | 270 | 235 | 289 | 208 | 278 | 271 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 257 | 278 | 270 | 215 | 209 | 3.029 | 785 | 370 | 235 | 289 | 208 | 278 | 271 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | 278 | 270 | 215 | 209 | 3.029 | 785 | 370 | 235 | 289 | 208 | 278 | 271 | 128 |
| Net financials | -88 | -84 | -83 | -115 | -121 | -113 | -116 | -107 | -112 | -104 | -1 | -1 | 0 | 0 |
| Profit before tax | 169 | 424 | 186 | 100 | 89 | 2.917 | 669 | 262 | 123 | 185 | 208 | 278 | 271 | 128 |
| Tax | 88 | 115 | -92 | 24 | 19 | 642 | 147 | 58 | 27 | 41 | 32 | 61 | 60 | 28 |
| Net profit | 81 | 309 | 278 | 76 | 70 | 2.275 | 522 | 204 | 96 | 145 | 175 | 217 | 212 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.831 | 6.088 | 5.815 | 5.965 | 6.183 | 8.843 | 9.278 | 9.259 | 9.454 | 9.321 | 9.295 | 9.158 | 9.328 | 9.156 |
| Equity | 160 | 469 | 747 | 824 | 893 | 3.168 | 3.390 | 3.594 | 3.691 | 3.835 | 4.011 | 4.227 | 4.439 | 4.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 111 | 111 | 78 |
| Short-term debt | 4.456 | 4.480 | 4.059 | 4.127 | 4.270 | 4.039 | 4.136 | 3.886 | 3.979 | 3.695 | 3.363 | 3.019 | 2.972 | 2.734 |
| Total debt | 4.456 | 4.480 | 4.059 | 4.127 | 4.270 | 4.039 | 4.136 | 3.886 | 3.979 | 3.695 | 3.489 | 3.129 | 3.083 | 2.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVI FINANS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vind Jensen | Management | 0 companies |