| Revenue | DKK 89,1M | -53% |
| EBITDA | DKK -791K | -104% |
| Net profit | DKK -803K | -105% |
| Total assets | DKK 130,4M | -3% |
| Equity | DKK 36,6M | -2% |
| Employees | 292 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -33 | -20 | -41 | -73 | — | -13 | -38 | -148 | -92 | -227 | 173.066 | 189.516 | 89.097 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -155.758 | -167.989 | -89.888 |
| EBITDA | — | -33 | -20 | -41 | -73 | 15 | -13 | -38 | -148 | -92 | -227 | 17.308 | 21.504 | -791 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.477 | -3.236 | -2.247 |
| EBIT | — | -33 | -20 | -41 | -73 | 15 | -13 | -38 | -148 | -92 | -227 | 14.831 | 18.267 | -3.037 |
| Net financials | 0 | 2.266 | -1.257 | 2.802 | 4.046 | 5.037 | 6.291 | 13.613 | 4.795 | 8.339 | -4.305 | -6.372 | 1.666 | 1.580 |
| Profit before tax | — | 2.234 | -1.277 | 2.761 | 3.972 | 5.053 | 6.278 | 13.575 | 4.647 | 8.247 | -4.532 | 8.458 | 19.933 | -1.457 |
| Tax | -0 | -8 | -7 | -4 | -18 | -17 | -51 | -70 | -84 | -56 | -229 | 3.143 | 4.405 | -654 |
| Net profit | — | 2.242 | -1.271 | 2.765 | 3.990 | 5.070 | 6.328 | 13.645 | 4.731 | 8.302 | -4.303 | 5.315 | 15.528 | -803 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 14.026 | 10.252 | 13.954 | 16.364 | 22.551 | 27.489 | 36.957 | 32.307 | 35.034 | 28.060 | 114.832 | 134.054 | 130.433 |
| Equity | — | 13.563 | 10.243 | 13.007 | 11.490 | 13.360 | 16.589 | 21.530 | 6.246 | 14.549 | 11.068 | 21.883 | 37.411 | 36.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.259 | 2.328 | 1.397 | 3.355 | 11.846 | 8.172 | 4.498 | 16.256 | 15.658 | 3.972 |
| Short-term debt | 0 | 462 | 9 | 947 | 1.615 | 6.863 | 9.504 | 12.072 | 14.215 | 12.313 | 12.494 | 55.100 | 57.059 | 69.264 |
| Total debt | 0 | 462 | 9 | 947 | 4.874 | 9.191 | 10.900 | 15.427 | 26.061 | 20.485 | 16.992 | 71.356 | 72.716 | 73.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2010 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
OB | Board of Directors | 2010 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fatime Dauti ApS | Company | 10.0% | 10.0% | 2019 |
BA HORSENS HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
YDING-SØRENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
P. HARTMANN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
CSBR Holding ApS | Company | 10.0% | 10.0% | 2019 |
KENNETH THONSGAARD JAKOBSEN HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
CARSTEN D. STIG HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
T-H HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
DMW Group ApS | Company | 100.0% | 100.0% | 2021 |
Lærke Holding ApS | Company | 10.0% | 10.0% | 2019 |
CONSIZE ApS | Company | 10.0% | 10.0% | 2019 |
Elisabeth Damgaard Holding ApS | Company | 10.0% | 10.0% | 2019 |
Sweco Danmark A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Thyregaard Andreasen | Management | 0 companies |
| Jeppe Allert Madsen | Chief Executive Officer | 0 companies |
| Jens Gandrup Jørgensen | Board of Directors | 0 companies |
| Peter Hartmann | Chairman | 0 companies |
| Helle Sofie Kaspersen | Chairman | 0 companies |
| Fatime Dauti | Board of Directors | 0 companies |
| Carsten Sørensen | Board of Directors | 0 companies |
| Carsten Digmann Stig | Board of Directors | 0 companies |
| Kenneth Jakobsen Thonsgaard | Board of Directors | 0 companies |
| Thomas Hansen | Deputy Chairman | 0 companies |
| Dariush Rezai | Chairman | 0 companies |
| Carsten Krogh Schrøder | Chairman | 0 companies |
| Frank Yding-Sørensen | Board of Directors | 0 companies |
| Peder Nedergaard Nielsen | Board of Directors | 0 companies |
| Ole Bell | Board of Directors | 0 companies |
| Kim Rusholt | Board of Directors | 0 companies |
| Mie Lærke Kaarslev | Board of Directors | 0 companies |
| Elisabeth Damgaard | Board of Directors | 0 companies |