| Revenue | DKK 649K | -82% |
| EBITDA | DKK -1,1M | -352% |
| Net profit | DKK -1,2M | -710% |
| Total assets | DKK 1,1M | -43% |
| Equity | DKK -1M | -633% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 413 | 1.348 | 2.067 | 3.108 | 3.851 | 3.582 | 649 |
| Staff expenses | -581 | -962 | -2.012 | -3.187 | -3.725 | -3.068 | -1.742 |
| EBITDA | -168 | 386 | 54 | -79 | 126 | 433 | -1.093 |
| Depreciation & amort. | -0 | 11 | 33 | 63 | 99 | -71 | -19 |
| EBIT | -168 | 375 | 21 | -143 | 27 | 363 | -1.113 |
| Net financials | -6 | -14 | -3 | -6 | -19 | -71 | -111 |
| Profit before tax | -173 | 361 | 18 | -149 | 8 | 292 | -1.224 |
| Tax | -40 | 102 | 20 | -27 | 17 | 92 | -3 |
| Net profit | -134 | 259 | -2 | -122 | -9 | 200 | -1.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.143 | 1.568 | 1.776 | 2.310 | 1.646 | 1.925 | 1.102 |
| Equity | 1 | 260 | 123 | 1 | -7 | 193 | -1.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 1.304 | 1.642 | 2.309 | 1.653 | 1.723 | 2.125 |
| Total debt | 1.142 | 1.304 | 1.642 | 2.309 | 1.653 | 1.723 | 2.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
FUCHS HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Florian Manfred Fuchs | Management | 0 companies |