| Revenue | DKK -15K | -3% |
| EBITDA | DKK -15K | +3% |
| Net profit | DKK -21K | +63% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 1,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -5 | -4 | -5.369 | -18 | -20 | -15 | -16 | -14 | -22 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -5 | -4 | -5.369 | -18 | -20 | -15 | -16 | -14 | -22 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -5 | -4 | -5.369 | -18 | -20 | -15 | -16 | -14 | -22 | -15 | -15 |
| Net financials | 87 | 63 | -10 | 85 | 236.219 | 94 | -116 | 227 | 441 | 124 | -93 | -34 | -16 |
| Profit before tax | 81 | 56 | -15 | 81 | 230.850 | 77 | -136 | 212 | 425 | 109 | -115 | -49 | -31 |
| Tax | -11 | -2 | -2 | -2 | 1.386 | 22 | -32 | 55 | 94 | 36 | -25 | 6 | -10 |
| Net profit | 92 | 58 | -13 | 83 | 229.464 | 55 | -104 | 157 | 331 | 73 | -90 | -56 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.856 | 2.814 | 2.715 | 2.750 | 4.161.874 | 3.145 | 2.991 | 3.067 | 3.546 | 2.664 | 2.550 | 2.478 | 2.422 |
| Equity | 2.678 | 2.735 | 2.626 | 2.609 | 2.737.076 | 2.688 | 2.479 | 2.528 | 2.749 | 1.822 | 1.732 | 1.676 | 1.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 79 | 89 | 141 | 1.424.798 | 457 | 512 | 539 | 797 | 842 | 818 | 802 | 827 |
| Total debt | 178 | 79 | 89 | 141 | 1.424.798 | 457 | 512 | 539 | 797 | 842 | 818 | 802 | 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Traberg | Audit | 0 companies |