| Revenue | DKK -11K | +11% |
| EBITDA | DKK -11K | -11% |
| Net profit | DKK 7K | -82% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 1,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -7 | -7 | -7 | -8 | -9 | -9 | -10 | -10 | -11 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -7 | -7 | -7 | -8 | -9 | -9 | -10 | -10 | -11 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -7 | -7 | -7 | -8 | -9 | -9 | -10 | -10 | -11 | -10 | -10 | -11 |
| Net financials | -148 | 167 | 330 | 228 | 288 | -185 | 56 | -82 | 7 | 10 | 17 | 414 | 45 | 15 |
| Profit before tax | -157 | 156 | 323 | 220 | 280 | -193 | 47 | -91 | -3 | 0 | 6 | 404 | 35 | 4 |
| Tax | -0 | -1 | -10 | -4 | -6 | -4 | 1 | -0 | -3 | -2 | -2 | -2 | -2 | -3 |
| Net profit | -157 | 158 | 333 | 225 | 286 | -189 | 46 | -91 | -0 | 2 | 8 | 406 | 37 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.586 | 1.491 | 2.681 | 2.668 | 3.119 | 1.652 | 1.124 | 980 | 934 | 843 | 794 | 2.227 | 1.306 | 1.253 |
| Equity | 1.126 | 1.235 | 1.519 | 1.694 | 1.981 | 1.291 | 1.088 | 944 | 890 | 836 | 788 | 1.194 | 1.173 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 460 | 256 | 1.162 | 973 | 1.139 | 361 | 36 | 36 | 45 | 6 | 6 | 1.032 | 133 | 135 |
| Total debt | 460 | 256 | 1.162 | 973 | 1.139 | 361 | 36 | 36 | 45 | 6 | 6 | 1.032 | 133 | 135 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mygdam | Chairman | 0 companies |
| Klaus Vestergaard | Chairman | 0 companies |
| Anne Kaalby Vestergaard | Board of Directors | 0 companies |
| Mette Breum Vestergaard | Board of Directors | 0 companies |
| Peter Kaalby Vestergaard | Board of Directors | 0 companies |