| Revenue | DKK -15K | +29% |
| EBITDA | DKK -15K | -29% |
| Net profit | DKK 211K | +147% |
| Total assets | DKK 19,9M | +10% |
| Equity | DKK 16,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -7 | -7 | -7 | -8 | -9 | -9 | -10 | -10 | -11 | -10 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -7 | -7 | -7 | -8 | -9 | -9 | -10 | -10 | -11 | -10 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -7 | -7 | -7 | -8 | -9 | -9 | -10 | -10 | -11 | -10 | -12 | -15 |
| Net financials | -1.244 | 1.592 | 3.068 | 2.223 | 2.759 | -1.502 | 746 | -419 | 434 | 472 | 464 | -2.684 | -439 | 226 |
| Profit before tax | -1.253 | 1.581 | 3.061 | 2.215 | 2.752 | -1.510 | 737 | -429 | 424 | 462 | 453 | -2.694 | -451 | 211 |
| Tax | -0 | -6 | 1 | -9 | -7 | 30 | 76 | 80 | 82 | 81 | 65 | -0 | -0 | -0 |
| Net profit | -1.248 | 1.587 | 3.060 | 2.224 | 2.759 | -1.540 | 661 | -509 | 341 | 380 | 388 | -2.694 | -451 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.252 | 12.837 | 15.929 | 18.180 | 20.871 | 19.503 | 20.190 | 19.560 | 20.413 | 21.228 | 22.053 | 19.553 | 18.112 | 19.924 |
| Equity | 10.938 | 12.478 | 15.488 | 17.663 | 20.422 | 18.382 | 18.793 | 18.232 | 18.519 | 18.844 | 19.175 | 16.481 | 15.971 | 16.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 359 | 441 | 517 | 449 | 1.121 | 1.397 | 1.328 | 1.894 | 2.384 | 2.878 | 3.072 | 2.141 | 3.803 |
| Total debt | 313 | 359 | 441 | 517 | 449 | 1.121 | 1.397 | 1.328 | 1.894 | 2.384 | 2.878 | 3.072 | 2.141 | 3.803 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mygdam | Chairman | 0 companies |
| Anne Kaalby Vestergaard | Board of Directors | 0 companies |
| Mette Breum Vestergaard | Board of Directors | 0 companies |
| Peter Kaalby Vestergaard | Board of Directors | 0 companies |
| Birte Kaalby Vestergaard | Chairman | 0 companies |