| Revenue | DKK -13K | +19% |
| EBITDA | DKK -13K | -19% |
| Net profit | DKK 74K | -70% |
| Total assets | DKK 574K | -25% |
| Equity | DKK 368K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -4 | -4 | -6 | -6 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -7 | -7 | -7 | -4 | -4 | -4 | -14 | -4 | -6 | -6 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -7 | -7 | -7 | -4 | -4 | -4 | -14 | -4 | -6 | -6 | -10 | -13 |
| Net financials | 217 | 551 | 588 | 421 | 48 | -26 | 1.082 | 2.087 | 748 | 71 | -9 | -426 | 256 | 87 |
| Profit before tax | 217 | 547 | 581 | 414 | 40 | -30 | 1.082 | 2.082 | 734 | 67 | -15 | -431 | 246 | 74 |
| Tax | 2 | 26 | 21 | 32 | 12 | 0 | 2 | 9 | 2 | 4 | -26 | 37 | 2 | -0 |
| Net profit | 215 | 521 | 560 | 381 | 28 | -30 | 1.079 | 2.073 | 732 | 63 | 11 | -468 | 244 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 883 | 1.409 | 1.884 | 1.667 | 1.126 | 980 | 2.187 | 4.216 | 1.441 | 1.002 | 898 | 502 | 761 | 574 |
| Equity | 814 | 1.238 | 1.700 | 1.582 | 1.109 | 975 | 1.949 | 3.914 | 1.046 | 996 | 893 | 307 | 429 | 368 |
| Long-term debt | 66 | 143 | 157 | 80 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 28 | 28 | 4 | 9 | 4 | 239 | 302 | 395 | 6 | 5 | 195 | 332 | 206 |
| Total debt | 69 | 171 | 185 | 85 | 17 | 4 | 239 | 302 | 395 | 6 | 5 | 195 | 332 | 206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|