| Revenue | DKK -17K | +100% |
| EBITDA | DKK -17K | +34% |
| Net profit | DKK -13K | +34% |
| Total assets | DKK 429K | +13% |
| Equity | DKK 355K | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.118 | 3.478 | 2.855 | 2.937 | 2.237 | 2.499 | 911 | 581 | 490 | 320 | 73 | 54 | -8 | -17 |
| Staff expenses | -2.916 | -3.036 | -3.042 | -2.591 | -2.142 | -2.095 | -1.718 | -20 | -312 | -287 | -243 | -48 | -17 | -0 |
| EBITDA | 202 | 442 | -187 | 346 | 94 | 404 | -807 | 561 | 177 | 33 | -169 | 6 | -25 | -17 |
| Depreciation & amort. | 122 | 154 | 80 | -70 | -41 | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 288 | -267 | 275 | 53 | 385 | -826 | 561 | 177 | 33 | -169 | 6 | -25 | -17 |
| Net financials | -55 | -45 | -30 | -18 | -2 | -0 | -13 | -8 | -4 | -3 | -2 | -0 | 0 | 0 |
| Profit before tax | 25 | 243 | -297 | 258 | 51 | 385 | -839 | 552 | 173 | 30 | -171 | 5 | -25 | -16 |
| Tax | -62 | 69 | -72 | 62 | 12 | 87 | -185 | 128 | 39 | 7 | -35 | 2 | -5 | -4 |
| Net profit | 87 | 174 | -226 | 195 | 39 | 298 | -654 | 424 | 134 | 23 | -137 | 4 | -19 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.829 | 2.453 | 1.722 | 1.990 | 2.530 | 2.169 | 909 | 1.017 | 1.331 | 611 | 386 | 445 | 380 | 429 |
| Equity | 573 | 747 | 521 | 716 | 755 | 1.052 | 398 | 822 | 957 | 520 | 383 | 387 | 368 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.257 | 1.703 | 1.201 | 1.274 | 1.776 | 1.117 | 511 | 194 | 374 | 91 | 3 | 57 | 12 | 74 |
| Total debt | 1.257 | 1.703 | 1.201 | 1.274 | 1.776 | 1.117 | 511 | 194 | 374 | 91 | 3 | 57 | 12 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
LD Management | Management | 2012 | — | — |
TS Management | Management | 2015 | — | — |
AK Management | Management | 2011 | — | — |
LW Management | Management | 2022 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristian Ring Holding ApS | Company | 50.0% | 50.0% | 2025 |
MOSSØ HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
WIMOBE HOLDING APS | Company | 100.0% | 100.0% | 2017 |
Elert & Kok Holding A/S | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bubber Outzen | Management | 0 companies |
| Lars Due Nielsen | Management | 0 companies |
| Thomas Sciavitsky Bentsen | Management | 0 companies |
| Andreas Klinke Johannsen | Management | 0 companies |
| Lis Witte Kjær Jensen | Management | 0 companies |
| Martin Michael Frederiksen | Chief Executive Officer | 0 companies |
| Kristian Ring | Chief Executive Officer | 0 companies |
| Jens Winther Kristensen | Board of Directors | 0 companies |
| Flemming Kok | Chairman | 0 companies |
| Henrik Mou | Chairman | 0 companies |
| Poul Henrik Søjberg | Chairman | 0 companies |