| Revenue | DKK 1,2M | +25% |
| EBITDA | DKK -114K | +66% |
| Net profit | DKK -683K | -24% |
| Total assets | DKK 652K | -72% |
| Equity | DKK -1,2M | -134% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.725 | 2.837 | 1.876 | 2.258 | 1.549 | 125 | 2.759 | 8.827 | 8.882 | 2.886 | 978 | 1.227 |
| Staff expenses | -1.732 | -1.498 | -1.126 | -1.346 | -1.476 | -107 | -1.233 | -4.897 | -5.894 | -2.686 | -1.313 | -1.340 |
| EBITDA | 354 | 570 | 612 | 373 | -8 | -33 | 1.389 | 3.929 | 2.987 | 201 | -335 | -114 |
| Depreciation & amort. | 59 | 10 | -4 | -64 | -16 | -0 | -0 | -5 | -44 | -5 | -19 | -0 |
| EBIT | 295 | 559 | 608 | 310 | -24 | -33 | 1.389 | 3.925 | 2.943 | 195 | -354 | -114 |
| Net financials | 4 | 33 | 54 | 54 | 3 | 0 | -0 | -52 | -46 | -4 | -314 | -436 |
| Profit before tax | 299 | 592 | 661 | 363 | -12 | -33 | 1.389 | 3.873 | 2.897 | 191 | -668 | -550 |
| Tax | 78 | 149 | 163 | 86 | 4 | -7 | 308 | 852 | 644 | 42 | -118 | 133 |
| Net profit | 221 | 443 | 498 | 277 | -16 | -26 | 1.081 | 3.021 | 2.252 | 149 | -550 | -683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 1.028 | 1.179 | 953 | 499 | 121 | 2.077 | 8.633 | 3.179 | 3.903 | 2.343 | 652 |
| Equity | 50 | 125 | 126 | 402 | 109 | 83 | 1.165 | 2.086 | 988 | 275 | -510 | -1.193 |
| Long-term debt | 78 | 149 | 163 | 86 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 753 | 392 | 465 | 390 | 37 | 612 | 6.544 | 2.191 | 3.628 | 2.852 | 1.845 |
| Total debt | 632 | 902 | 1.053 | 551 | 390 | 37 | 912 | 6.544 | 2.191 | 3.628 | 2.852 | 1.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon Reinholdt Gath Holding IVS | Company | 10.0% | 10.0% | 2019 |
KURE HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
Solis Noctis ApS | Company | 20.0% | 20.0% | 2020 |
ASH Holdings IVS | Company | 15.0% | 15.0% | 2019 |
Kribent Holding ApS | Company | 50.0% | 50.0% | 2020 |
ZABO HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Bjerge Jørgensen | Management | 0 companies |