| Revenue | DKK 2,5M | +1% |
| EBITDA | DKK 2M | -71% |
| Net profit | DKK 1,4M | -74% |
| Total assets | DKK 64,4M | +0% |
| Equity | DKK 37M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519 | 1.561 | 3.102 | 1.427 | 1.860 | 1.655 | 2.302 | 2.602 | 1.788 | 2.049 | 1.556 | 1.391 | 2.740 | 2.487 | 2.516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -531 | -769 | -510 | -1.128 | -636 | -739 | -550 |
| EBITDA | 312 | 1.495 | 19.220 | 1.427 | 1.860 | 1.655 | 4.962 | 3.802 | 2.958 | 8.120 | 1.046 | 263 | 2.104 | 6.748 | 1.966 |
| Depreciation & amort. | -0 | -2 | -5 | -705 | -630 | -633 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | 1.492 | 19.215 | 722 | 1.230 | 1.022 | 4.962 | 3.802 | 2.958 | 8.120 | 1.046 | 263 | 2.104 | 6.748 | 1.966 |
| Net financials | -300 | -1.486 | -1.100 | -698 | -724 | -642 | -758 | -709 | -528 | -673 | -348 | -144 | -116 | -80 | -213 |
| Profit before tax | 11 | 7 | 18.116 | 24 | 505 | 380 | 4.203 | 3.093 | 2.431 | 7.447 | 698 | 119 | 1.988 | 6.668 | 1.753 |
| Tax | -0 | -0 | 4.452 | -149 | -102 | 85 | 925 | 681 | 535 | 1.639 | 153 | 30 | 432 | 1.475 | 389 |
| Net profit | 11 | 7 | 13.664 | 173 | 608 | 295 | 3.279 | 2.412 | 1.896 | 5.808 | 545 | 89 | 1.556 | 5.192 | 1.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.855 | 24.290 | 37.723 | 40.606 | 40.383 | 40.718 | 49.806 | 51.106 | 53.631 | 56.872 | 57.231 | 57.081 | 58.297 | 64.221 | 64.374 |
| Equity | 110 | 117 | 13.780 | 13.953 | 14.561 | 14.855 | 18.134 | 20.546 | 22.442 | 28.249 | 28.794 | 28.884 | 30.440 | 35.632 | 36.997 |
| Long-term debt | 17.241 | 18.097 | 15.492 | 18.618 | 18.644 | 18.267 | 20.331 | 19.993 | 19.825 | 19.901 | 15.616 | 19.997 | 20.205 | 20.021 | 20.171 |
| Short-term debt | 6.504 | 6.076 | 4.494 | 4.404 | 3.916 | 4.471 | 7.641 | 6.603 | 7.026 | 2.876 | 6.982 | 2.366 | 1.818 | 1.628 | 267 |
| Total debt | 23.745 | 24.173 | 19.985 | 23.022 | 22.560 | 22.738 | 27.973 | 26.596 | 26.851 | 22.777 | 22.597 | 22.363 | 22.024 | 21.649 | 20.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEST IT A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Lykke Loran | Management | 0 companies |