| Revenue | DKK -74K | +81% |
| EBITDA | DKK -74K | -81% |
| Net profit | DKK 1,7M | -89% |
| Total assets | DKK 27,5M | +8% |
| Equity | DKK 26,5M | +7% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -14 | -62 | -30 | — | — | — | — | — | -41 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -2.516 | 3.544 | -333 | -14 | -62 | -30 | -2.103 | 1.190 | -2.322 | 297 | 502 | -41 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -2.516 | 3.544 | -333 | -14 | -62 | -30 | -2.103 | 1.190 | -2.322 | 297 | 502 | -41 | -74 |
| Net financials | 0 | 0 | -2.505 | 3.557 | -300 | 2.682 | 2.081 | -3.027 | -2.068 | 1.211 | -2.278 | 341 | 546 | 15.333 | 1.774 |
| Profit before tax | — | — | -2.516 | 3.544 | -311 | 2.668 | 2.019 | -3.057 | -2.076 | 1.217 | -2.286 | 334 | 538 | 15.292 | 1.701 |
| Tax | -0 | -0 | -3 | -3 | -6 | 13 | -0 | -0 | -0 | 5 | 6 | 6 | 6 | 1 | -0 |
| Net profit | — | — | -2.513 | 3.548 | -305 | 2.655 | 2.019 | -3.057 | -2.076 | 1.212 | -2.292 | 327 | 532 | 15.291 | 1.701 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 18.781 | 22.213 | 21.269 | 22.380 | 19.987 | 17.208 | 15.146 | 16.050 | 14.154 | 14.560 | 17.372 | 25.475 | 27.529 |
| Equity | — | — | 18.761 | 22.182 | 21.258 | 22.364 | 19.909 | 16.852 | 14.776 | 16.022 | 14.113 | 14.022 | 14.554 | 24.760 | 26.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 20 | 32 | 11 | 17 | 78 | 356 | 370 | 28 | 41 | 538 | 2.818 | 715 | 1.068 |
| Total debt | 0 | 0 | 20 | 32 | 11 | 17 | 78 | 356 | 370 | 28 | 41 | 538 | 2.818 | 715 | 1.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEGI HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
IRNITH HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
BV HOLDING HJØRRING ApS | Company | 10.0% | 10.0% | 2010 |
LH HOLDING HJØRRING ApS | Company | 10.0% | 10.0% | 2010 |
OT HOLDING HJØRRING ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jørn Nielsen | Management | 0 companies |
| Peter Kvist | Board of Directors | 0 companies |
| Bent Vanggaard | Board of Directors | 0 companies |
| Leif Høltzermann | Board of Directors | 0 companies |
| Ole Thomsen | Board of Directors | 0 companies |