| Revenue | DKK 1,6M | -44% |
| EBITDA | DKK -1,2M | -29% |
| Net profit | DKK -1,6M | -22% |
| Total assets | DKK 1,7M | -15% |
| Equity | DKK -2,9M | -115% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 333 | -53 | -99 | 2.767 | 1.560 |
| Staff expenses | -0 | -0 | -307 | -3.436 | -2.566 |
| EBITDA | 333 | -53 | -467 | -918 | -1.180 |
| Depreciation & amort. | -641 | -525 | -410 | -264 | -186 |
| EBIT | -308 | -577 | -877 | -1.182 | -1.366 |
| Net financials | 6.698 | -3 | -15 | -108 | -209 |
| Profit before tax | 6.390 | -581 | -892 | -1.290 | -1.575 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.390 | -581 | -892 | -1.290 | -1.575 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.414 | 911 | 888 | 2.019 | 1.718 |
| Equity | 1.389 | 808 | -84 | -1.374 | -2.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 102 | 971 | 3.392 | 4.667 |
| Total debt | 25 | 102 | 971 | 3.392 | 4.667 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Founder | Founder | 2010 |
JM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (6) | ||
PM Management | Management | 2010 – 2015 |
BO Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
TR Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
KG Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
BL Management | Management | 2015 – 2016 |
ME Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (13) | ||
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2016 – 2019 | |
TÅ | Board of Directors | 2016 – 2020 |
| Chairman | 2010 – 2010 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lavin AB | Founder | 0 companies |
| Per Magnus Emmoth | Management | 0 companies |
| Björn Oskar Larsson | Chief Executive Officer | 0 companies |
| Tom Rönlund | Chief Executive Officer | 0 companies |
| Kathrine Gamborg Andreassen | Chief Executive Officer | 0 companies |
| Jørgen Mann Nielsen | Chief Executive Officer | 0 companies |
| Bjørn Lindholt | Management | 0 companies |
| Magnus Emmoth | Chief Executive Officer | 0 companies |
| Claes Wilhelm Wenthzel | Board of Directors | 0 companies |
| Jon Ingi Benediktsson | Board of Directors | 0 companies |
| Ulla Brockenhuus-Schack | Board of Directors | 0 companies |
| Terje Bakken | Chairman | 0 companies |
| Carsten Schou | Board of Directors | 0 companies |
| Bengt Mikael Charlez | Board of Directors | 0 companies |
| Anna-Karin Sofia Ström | Board of Directors | 0 companies |
| Magnus Emmoth | Board of Directors | 0 companies |
| Toril Ås | Board of Directors | 0 companies |
| Hans Jarl Rutger Arnhult | Chairman | 0 companies |
| Kurt Erling Birk | Chairman | 0 companies |
| Ulf Lennart Rosén | Board of Directors | 0 companies |
| Terje Bakken | Chairman | 0 companies |
| Per Arne Nygård | Chairman | 0 companies |