| Revenue | DKK -30K | +159% |
| EBITDA | DKK -30K | -159% |
| Net profit | DKK 277K | +93% |
| Total assets | DKK 3,2M | +13% |
| Equity | DKK 1,4M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 199 | 155 | 145 | 35 | 40 | 794 | 629 | 343 | 20 | -15 | -34 | -12 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -219 | -354 | -268 | -265 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 199 | 155 | 145 | 35 | 40 | 575 | 276 | 75 | -244 | -15 | -34 | -12 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 199 | 155 | 145 | 35 | 40 | 575 | 276 | 75 | -244 | -15 | -34 | -12 | -30 |
| Net financials | -27 | -155 | -46 | -444 | -122 | -702 | 44 | -98 | 782 | 796 | 252 | -271 | 155 | 299 |
| Profit before tax | -28 | 43 | 109 | -298 | -87 | -662 | 619 | 177 | 857 | 551 | 237 | -306 | 144 | 270 |
| Tax | -1 | 43 | 31 | 23 | 19 | 9 | 126 | 62 | 13 | -52 | 8 | -0 | -0 | -8 |
| Net profit | -26 | 1 | 78 | -322 | -106 | -671 | 492 | 115 | 844 | 603 | 228 | -306 | 144 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 799 | 815 | 545 | 570 | 85 | 327 | 402 | 1.257 | 2.935 | 3.225 | 2.778 | 2.808 | 3.162 |
| Equity | 171 | 172 | 250 | -72 | -178 | -849 | -335 | -220 | 624 | 1.227 | 1.456 | 1.150 | 1.124 | 1.401 |
| Long-term debt | 500 | 432 | 375 | 361 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 |
| Short-term debt | 47 | 195 | 191 | 256 | 748 | 933 | 662 | 621 | 633 | 1.708 | 1.726 | 1.628 | 1.684 | 1.761 |
| Total debt | 547 | 627 | 565 | 617 | 748 | 933 | 662 | 621 | 633 | 1.708 | 1.769 | 1.628 | 1.684 | 1.761 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|