| Revenue | DKK -32K | -35% |
| EBITDA | DKK -32K | +35% |
| Net profit | DKK -3,1M | -157% |
| Total assets | DKK 86,9M | +3% |
| Equity | DKK 78,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 100 | 100 | 100 | 0 | -72 | -85 | -21 | -18 | -19 | -53 | -21 | -49 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 95 | 94 | 85 | -27 | -72 | -85 | -21 | -18 | -19 | -53 | -21 | -49 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 95 | 94 | 85 | -27 | -72 | -85 | -21 | -18 | -19 | -53 | -21 | -49 | -32 |
| Net financials | 384 | 1.035 | 942 | 4.563 | -2.045 | 506 | 2.048 | 2.895 | 16.881 | 16.866 | 3.803 | 5.630 | 5.567 | -3.118 |
| Profit before tax | 368 | 814 | 1.036 | 4.648 | -2.072 | 433 | 1.964 | 2.874 | 16.863 | 16.847 | 3.750 | 5.609 | 5.519 | -3.149 |
| Tax | -0 | -0 | -32 | 60 | -4 | -41 | -30 | 6 | 28 | 43 | 54 | 71 | 19 | -6 |
| Net profit | 368 | 814 | 1.069 | 4.587 | -2.068 | 474 | 1.994 | 2.868 | 16.834 | 16.804 | 3.696 | 5.538 | 5.499 | -3.143 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.645 | 11.805 | 13.070 | 12.263 | 10.273 | 10.960 | 14.084 | 37.981 | 52.530 | 69.406 | 72.925 | 76.568 | 84.735 | 86.854 |
| Equity | 2.741 | 3.556 | 4.624 | 9.211 | 7.093 | 7.517 | 9.459 | 33.835 | 50.615 | 66.919 | 70.559 | 76.040 | 81.480 | 78.276 |
| Long-term debt | 0 | 7.022 | 7.162 | 3.000 | 3.000 | 3.000 | 3.000 | 0 | 0 | 2.100 | 950 | 0 | 2.344 | 0 |
| Short-term debt | 7.903 | 1.227 | 1.284 | 52 | 179 | 443 | 1.625 | 4.145 | 1.915 | 387 | 1.416 | 528 | 911 | 8.578 |
| Total debt | 7.903 | 8.249 | 8.446 | 3.052 | 3.179 | 3.443 | 4.625 | 4.145 | 1.915 | 2.488 | 2.366 | 528 | 3.255 | 8.578 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|