| Revenue | DKK -18K | -3% |
| EBITDA | DKK -18K | +3% |
| Net profit | DKK -814K | -132% |
| Total assets | DKK 10,7M | +74% |
| Equity | DKK 8,8M | +79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -139 | -207 | 997 | 1.396 | 1.493 | 506 | 415 | 6 | -23 | -10 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -139 | -207 | 997 | 1.396 | 1.493 | 506 | 415 | 6 | -23 | -10 | -18 | -18 |
| Depreciation & amort. | -0 | -73 | -95 | -181 | -300 | -403 | -299 | -222 | -79 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -212 | -302 | 816 | 1.097 | 1.090 | 207 | 193 | -73 | -23 | -10 | -18 | -18 |
| Net financials | -24 | -48 | -80 | 302 | 3.226 | -373 | -3.472 | 410 | -3.320 | 1.262 | 2.323 | 2.526 | -804 |
| Profit before tax | -88 | -260 | -382 | 1.119 | 4.322 | 717 | -3.266 | 603 | -3.393 | 1.240 | 2.312 | 2.510 | -822 |
| Tax | -18 | -54 | -86 | 169 | 184 | 199 | 25 | 30 | -12 | 9 | -0 | -0 | -9 |
| Net profit | -69 | -206 | -296 | 949 | 4.138 | 518 | -3.291 | 573 | -3.381 | 1.231 | 2.312 | 2.510 | -814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475 | 588 | 622 | 4.351 | 9.039 | 7.907 | 3.797 | 4.050 | 157 | 1.343 | 3.739 | 6.151 | 10.692 |
| Equity | 31 | -175 | -471 | 1.018 | 5.157 | 5.674 | 2.383 | 2.956 | -425 | 806 | 3.119 | 4.938 | 8.828 |
| Long-term debt | 18 | 72 | 0 | 1.728 | 1.293 | 886 | 417 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 763 | 1.093 | 1.594 | 2.556 | 1.338 | 996 | 1.090 | 581 | 537 | 620 | 1.213 | 1.865 |
| Total debt | 444 | 763 | 1.093 | 3.322 | 3.849 | 2.224 | 1.413 | 1.090 | 581 | 537 | 620 | 1.213 | 1.865 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
ALEX ANDERSEN ØLUND HOLDING A/S | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2015 | |
KPH INVEST ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gade | Board of Directors | 0 companies |
| Kai Preben Hansen | Board of Directors | 0 companies |
| Jens Kristian Ravn | Board of Directors | 0 companies |
| Lone Bondo | Chairman | 0 companies |