| Revenue | DKK 2,4M | -33% |
| EBITDA | DKK 190K | -85% |
| Net profit | DKK 139K | -86% |
| Total assets | DKK 1,7M | -26% |
| Equity | DKK 1,2M | -23% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789 | 483 | 571 | 517 | 413 | 647 | 1.174 | 989 | 964 | 1.295 | 1.398 | 2.163 | 3.508 | 2.358 |
| Staff expenses | -482 | -456 | -433 | -356 | -454 | -527 | -762 | -1.038 | -940 | -860 | -1.107 | -1.438 | -2.267 | -2.168 |
| EBITDA | 70 | 27 | 138 | 161 | -41 | 120 | 412 | -49 | 24 | 435 | 291 | 725 | 1.241 | 190 |
| Depreciation & amort. | -12 | -9 | -5 | -8 | -24 | -28 | -49 | -72 | -16 | -31 | -31 | -33 | -48 | -36 |
| EBIT | 58 | 18 | 132 | 153 | -64 | 92 | 363 | -122 | 8 | 404 | 260 | 692 | 1.193 | 154 |
| Net financials | -6 | -6 | -3 | -0 | -8 | -13 | -5 | 4 | -6 | 10 | 4 | -2 | 14 | 24 |
| Profit before tax | 52 | 11 | 129 | 153 | -72 | 78 | 358 | -117 | 3 | 413 | 264 | 690 | 1.229 | 178 |
| Tax | 14 | 8 | 29 | 36 | -15 | 18 | 79 | -23 | 1 | 92 | 60 | 153 | 272 | 40 |
| Net profit | 38 | 3 | 100 | 117 | -57 | 60 | 279 | -95 | 1 | 321 | 205 | 537 | 957 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 238 | 281 | 340 | 281 | 320 | 587 | 549 | 537 | 1.037 | 854 | 1.728 | 2.288 | 1.689 |
| Equity | -12 | -9 | 91 | 208 | 11 | 71 | 350 | 219 | 221 | 541 | 546 | 1.083 | 1.541 | 1.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 60 | 0 | 0 | 0 |
| Short-term debt | 277 | 247 | 190 | 132 | 270 | 247 | 233 | 330 | 316 | 420 | 245 | 635 | 725 | 488 |
| Total debt | 277 | 247 | 190 | 132 | 270 | 247 | 233 | 330 | 316 | 492 | 305 | 635 | 725 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2010 | — | — |
JZ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danseta Holding ApS | Company | 100.0% | 100.0% | 2018 |
STANSERIET A/S | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Antonsen | Founder | 0 companies |
| Johnny Zobbe Frølund | Management | 0 companies |