| Revenue | — | — |
| EBITDA | DKK 1,3M | -89% |
| Net profit | DKK 1,3M | -89% |
| Total assets | DKK 19,7M | +6% |
| Equity | DKK 19,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.850 | 2.221 | -91 | 2.029 | 1.564 | -2.356 | -1.605 | 909 | -1.788 | 217 | 385 | 11.742 | 1.305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.850 | 2.221 | -91 | 2.029 | 1.564 | -2.356 | -1.605 | 909 | -1.788 | 217 | 385 | 11.742 | 1.305 |
| Net financials | -1.902 | 2.173 | -114 | 2.034 | 1.597 | -2.329 | -1.587 | 933 | -1.764 | 241 | 408 | 11.785 | 1.342 |
| Profit before tax | -1.913 | 2.158 | -125 | 2.019 | 1.579 | -2.340 | -1.589 | 925 | -1.772 | 234 | 401 | 11.761 | 1.323 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.913 | 2.158 | -125 | 2.019 | 1.579 | -2.340 | -1.589 | 925 | -1.772 | 234 | 401 | 11.761 | 1.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.820 | 16.335 | 15.700 | 16.560 | 14.713 | 12.384 | 10.798 | 11.759 | 10.290 | 10.210 | 10.620 | 18.559 | 19.745 |
| Equity | 12.780 | 15.220 | 15.142 | 16.550 | 14.687 | 12.346 | 10.757 | 11.710 | 10.233 | 10.145 | 10.546 | 18.393 | 19.716 |
| Long-term debt | 607 | 671 | 537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 444 | 20 | 10 | 26 | 38 | 41 | 49 | 57 | 66 | 75 | 167 | 29 |
| Total debt | 1.040 | 1.115 | 558 | 10 | 26 | 38 | 41 | 49 | 57 | 66 | 75 | 167 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Sd Founder | Founder | 2010 | — | — |
PB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
PK | Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AALBORG CONSULT ApS | Company | 33.3% | 33.3% | 2014 |
PETHINO ApS | Company | 25.0% | 25.0% | 2014 |
KRETA HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sergio de la Huerga Menéndez | Founder | 0 companies |
| Peter Badstue Jensen | Management | 0 companies |
| Tina Elisabeth Thomsen | Board of Directors | 0 companies |
| Sergio De la Huerga Menendez | Board of Directors | 0 companies |
| Henrik Mosel Hjortkjær Pape | Board of Directors | 0 companies |
| Peter Rose Thomsen | Board of Directors | 0 companies |
| Per Kirk | Board of Directors | 0 companies |