| Revenue | DKK 0 | — |
| EBITDA | DKK 179K | -45% |
| Net profit | DKK 179K | -45% |
| Total assets | DKK 7,7M | +2% |
| Equity | DKK 7,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -470 | 0 | -1 | -109 | -8 | -22 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -2 | -0 | -2 | -65 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -470 | -229 | -1 | -111 | -73 | -89 | 6 | 0 | 0 | 0 | 0 | 204 | 326 | 179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -470 | -229 | -1 | -111 | -73 | -89 | 6 | 0 | 0 | 0 | 0 | 204 | 326 | 179 |
| Net financials | 6.679 | 94 | 9 | -12 | -10 | -9 | -14 | 40 | 0 | 315 | 938 | 370 | 326 | 179 |
| Profit before tax | 6.209 | -135 | 8 | -123 | -83 | -98 | -7 | 40 | 0 | 315 | 938 | 204 | 326 | 179 |
| Tax | 1.506 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.703 | -135 | 8 | -123 | -83 | -98 | -7 | 40 | 0 | 315 | 938 | 204 | 326 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.154 | 7.895 | 8.613 | 8.796 | 8.989 | 8.990 | 8.149 | 7.432 | 7.432 | 8.622 | 9.611 | 9.820 | 7.555 | 7.733 |
| Equity | 4.914 | 4.779 | 4.787 | 6.092 | 6.009 | 5.911 | 5.903 | 5.144 | 5.144 | 5.459 | 6.397 | 6.601 | 6.927 | 7.105 |
| Long-term debt | 1.600 | 0 | 692 | 668 | 643 | 618 | 0 | 0 | 0 | 0 | 0 | 1.600 | 0 | 0 |
| Short-term debt | 1.640 | 3.116 | 3.134 | 2.037 | 2.337 | 2.462 | 2.245 | 2.288 | 2.288 | 3.163 | 3.214 | 1.619 | 628 | 628 |
| Total debt | 3.240 | 3.116 | 3.826 | 2.705 | 2.980 | 3.080 | 2.245 | 2.288 | 2.288 | 3.163 | 3.214 | 3.219 | 628 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2020 | — | — |
SW Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCN AF 21.06.2012. ApS | Company | 90.0% | 90.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Ahlmann Thomsen | Management | 0 companies |
| Steen Wichmann Andersen | Founder | 0 companies |