| Revenue | DKK 0 | — |
| EBITDA | DKK -48K | -367% |
| Net profit | DKK 706K | +31% |
| Total assets | DKK 6,6M | +14% |
| Equity | DKK 6,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -11 | -6 | -6 | -6 | -7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -11 | -6 | -6 | -6 | -7 | -7 | -10 | -10 | -8 | -10 | -10 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -11 | -6 | -6 | -6 | -7 | -7 | -10 | -10 | -8 | -10 | -10 | -48 |
| Net financials | -28 | -28 | -27 | -25 | -27 | -34 | -36 | 858 | 552 | 1.224 | 1.746 | 1.352 | 575 | 780 |
| Profit before tax | -35 | -35 | -37 | -31 | -34 | -40 | -43 | 852 | 542 | 1.214 | 1.738 | 1.342 | 564 | 732 |
| Tax | -9 | -9 | -8 | -3 | -7 | -9 | -9 | -11 | -7 | -3 | 5 | 13 | 25 | 26 |
| Net profit | -26 | -26 | -29 | -28 | -27 | -31 | -33 | 863 | 548 | 1.217 | 1.733 | 1.329 | 539 | 706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 786 | 794 | 797 | 804 | 813 | 869 | 2.691 | 2.635 | 3.498 | 5.203 | 5.858 | 5.799 | 6.599 |
| Equity | 43 | 17 | -12 | -40 | -67 | -98 | -131 | 1.628 | 2.066 | 3.171 | 4.790 | 5.666 | 5.760 | 6.398 |
| Long-term debt | 625 | 625 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 144 | 181 | 837 | 871 | 911 | 1.000 | 1.063 | 569 | 327 | 413 | 193 | 39 | 201 |
| Total debt | 734 | 769 | 806 | 837 | 871 | 911 | 1.000 | 1.063 | 569 | 327 | 413 | 193 | 39 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|