| Revenue | DKK -200K | -89% |
| EBITDA | DKK -504K | +82% |
| Net profit | DKK -573K | +74% |
| Total assets | DKK 2,3M | +18% |
| Equity | DKK -1,7M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | -1.746 | -200 |
| Staff expenses | -1.095 | -303 |
| EBITDA | -2.841 | -504 |
| Depreciation & amort. | 111 | 136 |
| EBIT | -2.952 | -639 |
| Net financials | -26 | -102 |
| Profit before tax | -2.978 | -742 |
| Tax | -744 | -169 |
| Net profit | -2.235 | -573 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 1.964 | 2.327 |
| Equity | -1.124 | -1.696 |
| Long-term debt | 2.000 | 2.000 |
| Short-term debt | 1.088 | 2.023 |
| Total debt | 3.088 | 4.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2010 | — | — |
SG Unofficial title | Unofficial title | 2014 | — | — |
PO Management | Management | 2010 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steen Folmer Pedersen | Management | 0 companies |
| Søren Geertsen Dalgaard | Unofficial title | 0 companies |
| Peter Olesen Sivebæk | Management | 0 companies |
| Michael Stensbjerg | Chief Executive Officer | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Dennis Brian Westergaard | Board of Directors | 0 companies |
| Lars Rahbek Ohlsen | Board of Directors | 0 companies |
| Jan Hallum-Hansen | Board of Directors | 0 companies |
| Henrik Victor Hendriksen | Board of Directors | 0 companies |
| Carsten Normann | Chairman | 0 companies |
| Niels Seier Rørdam Holm | Chairman | 0 companies |