| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 21K | +127% |
| Total assets | DKK 184K | +18% |
| Equity | DKK 163K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 4 | 0 | -4 | 12 | 4 | 4 | 4 | 5 | -0 | -4 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -3 | -4 | -4 | 4 | -5 | -4 | -5 | 5 | -0 | -4 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -3 | -4 | -4 | 4 | -5 | -4 | -5 | 5 | -0 | -4 | 0 | 0 |
| Net financials | 5 | 5 | 5 | 4 | -0 | -1 | -16 | 24 | 1 | 17 | -10 | 12 | 27 |
| Profit before tax | 10 | 2 | 1 | -0 | 4 | -6 | -21 | 19 | 6 | 17 | -14 | 12 | 27 |
| Tax | 2 | 1 | 0 | -0 | 1 | -1 | -5 | 4 | 1 | 4 | -3 | 3 | 6 |
| Net profit | 7 | 2 | 1 | -0 | 3 | -4 | -16 | 15 | 5 | 13 | -11 | 9 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 131 | 131 | 131 | 135 | 130 | 118 | 138 | 137 | 154 | 148 | 157 | 184 |
| Equity | 125 | 126 | 127 | 127 | 130 | 126 | 109 | 124 | 129 | 143 | 132 | 141 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 3 | 4 | 4 | 4 | 5 | 4 | 8 | 13 | 8 | 12 | 16 | 15 | 16 |
| Total debt | 3 | 4 | 4 | 4 | 5 | 4 | 8 | 13 | 8 | 12 | 16 | 15 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2010 | — | — |
OM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THEILL HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2021 | |
CITY EJENDOMME DANMARK A/S | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Leicht Simonsen | Management | 0 companies |
| Ole Møller Knudsen | Management | 0 companies |